| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.24T | ¥ 1.19T | ¥ 1.15T | ¥ 1.10T | ¥ 1.05T |
| Gross Profit | ¥ 88.26B | ¥ 84.92B | ¥ 82.11B | ¥ 78.03B | ¥ 77.36B |
| Operating Income | ¥ 26.43B | ¥ 29.88B | ¥ 29.05B | ¥ 26.31B | ¥ 27.68B |
| EBITDA | ¥ 38.13B | ¥ 39.16B | ¥ 35.92B | ¥ 33.56B | ¥ 33.85B |
| Net Income | ¥ 22.03B | ¥ 22.86B | ¥ 20.64B | ¥ 19.25B | ¥ 19.64B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 83.28B | ¥ 69.92B | ¥ 60.99B | ¥ 45.99B | ¥ 40.67B |
| Total Assets | ¥ 532.17B | ¥ 511.93B | ¥ 500.31B | ¥ 480.99B | ¥ 452.96B |
| Total Debt | ¥ 475.00M | ¥ 349.00M | ¥ 252.00M | ¥ 244.00M | ¥ 315.00M |
| Net Debt | ¥ -82.81B | ¥ -69.57B | ¥ -60.74B | ¥ -45.75B | ¥ -40.35B |
| Total Liabilities | ¥ 230.43B | ¥ 224.26B | ¥ 222.34B | ¥ 221.28B | ¥ 209.21B |
| Stockholders' Equity | ¥ 301.74B | ¥ 287.67B | ¥ 277.96B | ¥ 259.70B | ¥ 243.74B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 22.85B | ¥ 19.27B | ¥ 21.12B | ¥ 11.04B | ¥ 12.82B |
| Operating Cash Flow | ¥ 24.93B | ¥ 20.68B | ¥ 26.79B | ¥ 16.59B | ¥ 21.95B |
| Investing Cash Flow | ¥ -402.00M | ¥ -428.00M | ¥ -6.27B | ¥ -6.09B | ¥ -10.17B |
| Financing Cash Flow | ¥ -11.16B | ¥ -11.32B | ¥ -5.52B | ¥ -5.18B | ¥ -8.73B |