| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 175.59B | $ 172.18B | $ 166.01B | $ 155.25B | $ 157.05B |
| Gross Profit | $ 33.85B | $ 31.31B | $ 36.68B | $ 33.97B | $ 34.10B |
| Operating Income | $ 8.66B | $ 9.44B | $ 9.39B | $ 9.14B | $ 9.19B |
| EBITDA | $ 11.80B | $ 12.03B | $ 11.79B | $ 11.44B | $ 11.55B |
| Net Income | $ 3.88B | $ 5.02B | $ 5.02B | $ 4.33B | $ 3.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 9.62B | $ 6.75B | $ 10.28B | $ 9.90B | $ 7.63B |
| Total Assets | $ 156.85B | $ 151.50B | $ 145.39B | $ 143.06B | $ 142.16B |
| Total Debt | $ 29.43B | $ 23.28B | $ 23.28B | $ 25.66B | $ 29.41B |
| Net Debt | $ 19.81B | $ 16.53B | $ 13.00B | $ 15.76B | $ 21.79B |
| Total Liabilities | $ 74.24B | $ 72.68B | $ 69.50B | $ 72.23B | $ 74.61B |
| Stockholders' Equity | $ 82.48B | $ 78.68B | $ 75.75B | $ 70.69B | $ 67.41B |
| Cash Flow | |||||
| Free Cash Flow | $ 1.61B | $ 349.00M | $ 6.32B | $ 10.23B | $ 13.50B |
| Operating Cash Flow | $ 8.62B | $ 6.67B | $ 9.88B | $ 11.89B | $ 14.44B |
| Investing Cash Flow | $ -6.96B | $ -5.59B | $ -3.78B | $ -2.19B | $ -1.46B |
| Financing Cash Flow | $ 1.21B | $ -4.61B | $ -5.72B | $ -7.43B | $ -7.28B |