| Jul 26 | Jul 25 | Jul 24 | Jul 23 | Jul 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 3.03B | $ 3.09B | $ 3.04B | $ 3.40B | $ 3.29B |
| Gross Profit | $ 320.82M | $ 312.81M | $ 1.02B | $ 1.14B | $ 1.16B |
| Operating Income | $ 49.90M | $ 26.66M | $ 67.82M | $ 68.25M | $ 123.81M |
| EBITDA | $ 196.79M | $ 197.04M | $ 112.85M | $ 230.95M | $ 268.80M |
| Net Income | $ 11.23M | $ -2.76M | $ -54.18M | $ 29.81M | $ 89.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 41.88M | $ 39.21M | $ 32.20M | $ 28.33M | $ 25.00M |
| Total Assets | $ 1.51B | $ 1.59B | $ 1.65B | $ 1.77B | $ 1.86B |
| Total Debt | $ 764.23M | $ 849.14M | $ 819.71M | $ 879.56M | $ 886.99M |
| Net Debt | $ 722.35M | $ 809.93M | $ 787.51M | $ 851.23M | $ 861.99M |
| Total Liabilities | $ 1.20B | $ 1.29B | $ 1.34B | $ 1.37B | $ 1.44B |
| Stockholders' Equity | $ 312.05M | $ 299.37M | $ 309.55M | $ 402.07M | $ 421.91M |
| Cash Flow | |||||
| Free Cash Flow | $ 174.07M | $ 59.72M | $ 146.59M | $ 99.09M | $ -6.55M |
| Operating Cash Flow | $ 193.51M | $ 72.32M | $ 185.87M | $ 214.18M | $ 105.42M |
| Investing Cash Flow | $ -19.40M | $ -12.44M | $ -43.65M | $ -85.11M | $ -113.23M |
| Financing Cash Flow | $ -171.43M | $ -52.88M | $ -138.35M | $ -125.74M | $ -127.72M |