| Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 9.21K | $ 53.74K | $ 248.28K | $ 306.93K | $ 821.46K |
| Gross Profit | $ 9.21K | $ 51.65K | $ 243.06K | $ 306.93K | $ 821.46K |
| Operating Income | $ -265.00K | $ -330.73K | $ -780.00K | $ -392.00K | $ -585.00K |
| EBITDA | $ -262.95K | $ -328.64K | $ -283.78K | $ -378.00K | $ -62.05K |
| Net Income | $ -265.00K | $ -382.27K | $ -427.00K | $ -665.00K | $ -585.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 863.90K | $ 1.15M | $ 1.99M | $ 1.81M | $ 1.51M |
| Total Assets | $ 950.73K | $ 1.24M | $ 2.72M | $ 3.46M | $ 7.00M |
| Total Debt | $ 526.48K | $ 985.54K | $ 2.37M | $ 2.46M | $ 5.81M |
| Net Debt | $ -337.42K | $ 837.24K | $ 381.89K | $ 651.69K | $ 4.30M |
| Total Liabilities | $ 538.80K | $ 1.01M | $ 2.53M | $ 2.77M | $ 6.02M |
| Stockholders' Equity | $ 411.93K | $ 230.98K | $ 190.76K | $ 690.23K | $ 974.67K |
| Cash Flow | |||||
| Free Cash Flow | $ -280.05K | $ 171.30K | $ 181.06K | $ 3.20M | $ -2.69M |
| Operating Cash Flow | $ -280.05K | $ 171.30K | $ 182.01K | $ 3.21M | $ -2.69M |
| Investing Cash Flow | $ 1.00M | $ -1.00M | $ -954.00 | $ -10.53K | $ 0.00 |
| Financing Cash Flow | $ -4.34K | $ -965.50K | $ 0.00 | $ -2.90M | $ 3.40M |