| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.74M | 27.77M | 23.22M | 15.04M | 7.23M | 3.59M |
| Gross Profit | 3.11M | 2.30M | 1.37M | -173.51K | 206.68K | 42.17K |
| EBITDA | -39.93M | -6.54M | -7.72M | -15.72M | -7.90M | -6.48M |
| Net Income | -55.81M | -16.19M | -10.47M | -17.51M | -9.38M | -7.25M |
Balance Sheet | ||||||
| Total Assets | 25.52M | 12.18M | 5.72M | 10.60M | 22.92M | 2.81M |
| Cash, Cash Equivalents and Short-Term Investments | 2.65M | 438.30K | 226.99K | 4.19M | 16.92M | 882.87K |
| Total Debt | 29.76M | 8.21M | 6.71M | 3.56M | 476.31K | 1.55M |
| Total Liabilities | 39.35M | 10.02M | 7.62M | 4.81M | 1.06M | 4.29M |
| Stockholders Equity | -13.64M | 2.16M | -1.91M | 5.79M | 21.87M | -1.48M |
Cash Flow | ||||||
| Free Cash Flow | -14.07M | -9.84M | -6.64M | -14.86M | -8.30M | -1.63M |
| Operating Cash Flow | -8.83M | -4.59M | -6.64M | -11.60M | -6.31M | -1.61M |
| Investing Cash Flow | -5.36M | -5.93M | 2.17M | -2.43M | -5.39M | -24.07K |
| Financing Cash Flow | 15.36M | 10.72M | 2.63M | 2.53M | 24.37M | 2.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $516.32M | ― | -101.08% | ― | -82.87% | -59.38% | |
61 Neutral | $2.72B | 24.95 | 8.27% | ― | 33.19% | 486.74% | |
50 Neutral | $40.42M | -13.40 | -43.16% | ― | -46.17% | -54.38% | |
40 Underperform | $224.77M | -0.42 | ― | ― | 92.43% | 31.00% | |
38 Underperform | $6.46M | -0.25 | -125.98% | ― | ― | ― | |
37 Underperform | $141.67M | ― | -19.15% | ― | ― | 10.88% |
NextNRG announced that its financial instruments, including Notes, Warrants, Due Diligence Notes, and Due Diligence Warrants, have not been registered under the Securities Act of 1933 but were offered under an exemption. However, shares of Common Stock issuable upon conversion of these instruments, issued at the Initial Closing or on October 3 and October 22, 2025, were registered pursuant to a Prospectus Supplement.
The most recent analyst rating on (NXXT) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on NextNRG stock, see the NXXT Stock Forecast page.
NextNRG has announced that its financial instruments, including Notes, Warrants, and shares of Common Stock, have not been registered under the Securities Act of 1933 but were offered under an exemption provided by Section 4(a)(2) and Rule 506(b). However, shares issuable upon conversion of these instruments were registered via a Prospectus Supplement, indicating a strategic move to comply with regulatory requirements while leveraging exemptions for financial maneuvering.
The most recent analyst rating on (NXXT) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on NextNRG stock, see the NXXT Stock Forecast page.
On September 18, 2025, NextNRG, Inc. entered into a Stock Purchase Agreement with its CEO and Executive Chairman, Michael D. Farkas. The agreement involved issuing 1,000,000 restricted shares of common stock to Farkas at $1.67 per share, which was paid by canceling $1,670,000 of the company’s debt owed to him. This private transaction did not require shareholder approval as the purchase price matched the closing bid price of the stock on the issuance date.
The most recent analyst rating on (NXXT) stock is a Hold with a $1.50 price target. To see the full list of analyst forecasts on NextNRG stock, see the NXXT Stock Forecast page.
On September 10, 2025, NextNRG, Inc. announced preliminary unaudited financial results for August 2025, reporting a 222% year-over-year revenue growth to $7.51 million and a 239% increase in gallons delivered. Despite a 9% sequential revenue drop from July, attributed to an extraordinary demand surge, the company highlighted consistent performance and significant year-to-date revenue growth. The results underscore NextNRG’s rapid scale-up and market share expansion, supported by strategic initiatives like the development of the RenCast™ platform and the expansion of its Next Utility Operating System®. The company remains on track to achieve its near-term profitability goals.
The most recent analyst rating on (NXXT) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on NextNRG stock, see the NXXT Stock Forecast page.
NextNRG has announced that its financial instruments, including Notes, Warrants, Due Diligence Notes, and Due Diligence Warrants, have not been registered under the Securities Act of 1933. These instruments were offered under an exemption from registration, with certain shares of Common Stock registered through a Prospectus Supplement.
The most recent analyst rating on (NXXT) stock is a Buy with a $5.00 price target. To see the full list of analyst forecasts on NextNRG stock, see the NXXT Stock Forecast page.
NextNRG, Inc., formerly known as EzFill Holdings, Inc., operates in the renewable energy sector, focusing on on-demand mobile gas delivery and the development of wireless electric vehicle charging technology integrated with battery storage and solar energy solutions. The latest earnings report for the quarter ending June 30, 2025, highlights significant financial challenges for NextNRG, Inc. Despite a notable increase in sales compared to the previous year, the company reported a substantial net loss, reflecting the high costs associated with its expansion and strategic initiatives. Key financial metrics indicate that NextNRG’s sales rose to $19.7 million for the quarter, a significant increase from $7.4 million in the same period last year. However, the company’s expenses surged, leading to a net loss of $36.1 million for the quarter. The company’s accumulated deficit now stands at $112.8 million, and it faces a working capital deficit of $29.8 million. Looking ahead, NextNRG’s management remains focused on expanding into new markets and securing additional financing to support its growth strategy. The company aims to leverage its innovative technologies and strategic partnerships to enhance its market position and drive long-term profitability.
On August 8, 2025, NextNRG Inc. entered into an Advisory Agreement with Buckingham Consultants, LLC and Michael Weisz, who will provide strategic advisory and business development services as part of the company’s Advisory Board. The agreement includes equity compensation, a monthly cash fee, and performance-based bonuses, with no cap on bonus compensation, indicating a significant potential impact on the company’s operations and stakeholder interests.
The most recent analyst rating on (NXXT) stock is a Buy with a $6.00 price target. To see the full list of analyst forecasts on NextNRG stock, see the NXXT Stock Forecast page.
On August 7, 2025, NextNRG announced a significant milestone with a 236% year-over-year revenue growth for July 2025, reaching over $8 million in monthly revenue for the first time. This achievement marks the seventh consecutive record month, driven by market penetration and operational efficiencies, and aligns with the company’s strategy to achieve sustainable profitability. The company’s strategic initiatives, including financial restructuring and geographic expansion, position it strongly in the evolving energy services sector, with implications for increased market share and enhanced financial stability.
The most recent analyst rating on (NXXT) stock is a Buy with a $6.00 price target. To see the full list of analyst forecasts on NextNRG stock, see the NXXT Stock Forecast page.