Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.01M | $ 1.97M | $ 1.84M | $ 0.00 | $ 0.00 |
Gross Profit | $ -934.77K | $ -105.09K | $ 781.28K | $ 0.00 | $ 0.00 |
Operating Income | $ -6.55M | $ -587.43K | $ -214.60K | $ -5.00K | $ 0.00 |
EBITDA | $ -4.70M | $ 1.19M | $ 499.99K | $ 0.00 | $ 0.00 |
Net Income | $ -6.55M | $ -386.88K | $ -214.88K | $ -5.00K | $ 0.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 30.63K | $ 24.16K | $ 484.18K | $ 0.00 | $ 0.00 |
Total Assets | $ 46.86M | $ 23.32M | $ 20.45M | $ 0.00 | $ 0.00 |
Total Debt | $ 85.67K | $ 62.55K | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 55.03K | $ 38.39K | $ -484.18K | $ 0.00 | $ 0.00 |
Total Liabilities | $ 3.84M | $ 3.25M | $ 258.90K | $ 5.00K | $ 0.00 |
Stockholders' Equity | $ 43.01M | $ 20.07M | $ 20.19M | $ -5.00K | $ 5.92K |
Cash Flow | |||||
Free Cash Flow | $ -1.84M | $ -5.85M | $ -3.10M | $ 0.00 | $ 0.00 |
Operating Cash Flow | $ -433.14K | $ 522.06K | $ 748.61K | $ 0.00 | $ 0.00 |
Investing Cash Flow | $ -1.41M | $ -4.39M | $ -10.49M | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 1.85M | $ 3.41M | $ 10.23M | $ 0.00 | $ 0.00 |