| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.09M | 67.67M | 57.88M | 36.27M | 52.12M | 33.05M |
| Gross Profit | -21.07M | 51.75M | 47.59M | 27.30M | 44.55M | 26.16M |
| EBITDA | -397.65M | -396.77M | -523.98M | -506.31M | -450.59M | -260.96M |
| Net Income | -394.60M | -412.69M | -519.02M | -481.19M | -474.19M | -267.89M |
Balance Sheet | ||||||
| Total Assets | 758.78M | 842.13M | 1.19B | 1.30B | 1.52B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 375.99M | 449.88M | 601.51M | 912.22M | 1.19B | 748.69M |
| Total Debt | 80.49M | 93.33M | 210.20M | 115.35M | 130.70M | 74.02M |
| Total Liabilities | 137.84M | 170.73M | 319.06M | 250.81M | 284.53M | 254.22M |
| Stockholders Equity | 620.94M | 671.39M | 871.96M | 1.05B | 1.24B | 1.04B |
Cash Flow | ||||||
| Free Cash Flow | -363.63M | -354.66M | -354.66M | -408.07M | -391.68M | -237.79M |
| Operating Cash Flow | -363.15M | -348.88M | -348.88M | -394.09M | -333.29M | -225.03M |
| Investing Cash Flow | 200.01M | 125.57M | 125.57M | -31.35M | 160.31M | -550.78M |
| Financing Cash Flow | 165.06M | 185.75M | 185.75M | 130.32M | 582.96M | 736.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $1.31B | ― | -35.89% | ― | ― | -63.41% | |
56 Neutral | $1.72B | ― | -14.86% | ― | 242.66% | 15.53% | |
52 Neutral | $1.89B | ― | -57.27% | ― | 45.04% | 32.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $778.55M | ― | -141.95% | ― | 5.37% | -60.20% | |
47 Neutral | $814.75M | -7.31 | -11.85% | ― | 47.10% | -35.51% | |
45 Neutral | $367.38M | -5.58 | -39.75% | ― | -100.00% | -2.72% |