Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.49B | 3.47B | 6.96B | 8.69B | 7.95B | 5.23B |
Gross Profit | 1.15B | 707.38M | 723.25M | 798.28M | 519.88M | 415.97M |
EBITDA | 621.48M | 594.99M | 395.99M | 602.10M | 377.51M | -124.48M |
Net Income | 98.61M | 39.37M | -143.75M | 51.39M | -184.10M | -637.42M |
Balance Sheet | ||||||
Total Assets | 4.19B | 4.61B | 5.02B | 5.46B | 6.07B | 5.95B |
Cash, Cash Equivalents and Short-Term Investments | 5.44M | 13.55M | 38.91M | 5.43M | 3.82M | 4.83M |
Total Debt | 126.48M | 3.08B | 2.95B | 2.95B | 3.47B | 3.47B |
Total Liabilities | 4.05B | 3.91B | 4.02B | 4.14B | 4.80B | 4.45B |
Stockholders Equity | 142.45M | 676.70M | 1.03B | 1.35B | 1.30B | 1.48B |
Cash Flow | ||||||
Free Cash Flow | 124.76M | 51.65M | 223.87M | 297.42M | 63.49M | 117.19M |
Operating Cash Flow | 332.78M | 297.46M | 376.16M | 445.19M | 205.85M | 303.99M |
Investing Cash Flow | 48.12M | -122.81M | -83.76M | 64.19M | -212.41M | -221.49M |
Financing Cash Flow | -396.67M | -207.91M | -258.93M | -507.76M | 5.55M | -100.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $847.63M | ― | 8.32% | ― | -33.19% | 81.02% | |
60 Neutral | 1.67B | 18.90 | 15.97% | 6.02% | 3.74% | -4.49% | |
47 Neutral | 413.61M | -0.98 | -31.64% | ― | 2.91% | -432.03% | |
46 Neutral | 116.77M | -7.60 | 21.05% | 0.67% | -1.06% | -340.61% | |
45 Neutral | 2.03B | -10.61 | -191.96% | 3.99% | -28.72% | -1173.53% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |