Liquidity Ratios | | | | | |
Current Ratio | 1.16 | 1.05 | 1.79 | 1.20 | 1.12 |
Quick Ratio | 0.84 | 0.73 | 1.12 | 0.86 | 0.80 |
Cash Ratio | 0.34 | 0.37 | 0.53 | 0.42 | 0.34 |
Solvency Ratio | 0.05 | 0.02 | 0.11 | 0.22 | 0.17 |
Operating Cash Flow Ratio | -0.03 | 0.25 | 0.17 | 0.11 | 0.54 |
Short-Term Operating Cash Flow Coverage | -0.05 | 0.51 | 0.41 | 0.15 | 1.13 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.50 | 0.47 | 0.41 | 0.37 | 0.33 |
Debt-to-Equity Ratio | 1.44 | 1.27 | 0.94 | 0.74 | 0.65 |
Debt-to-Capital Ratio | 0.59 | 0.56 | 0.48 | 0.43 | 0.39 |
Long-Term Debt-to-Capital Ratio | 0.52 | 0.49 | 0.44 | 0.28 | 0.31 |
Financial Leverage Ratio | 2.88 | 2.70 | 2.28 | 2.01 | 1.96 |
Debt Service Coverage Ratio | 0.35 | 0.12 | 0.82 | 0.58 | 0.87 |
Interest Coverage Ratio | 1.76 | -1.56 | 4.85 | 13.93 | 8.93 |
Debt to Market Cap | 4.60 | 2.72 | 1.66 | 0.88 | 0.88 |
Interest Debt Per Share | 14.61 | 12.39 | 9.58 | 7.41 | 5.75 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 9.60% | 2.70% | 10.83% | 18.99% | 17.58% |
EBIT Margin | 4.61% | -2.84% | 5.77% | 13.98% | 12.10% |
EBITDA Margin | 10.38% | 3.83% | 10.36% | 18.37% | 16.64% |
Operating Profit Margin | 4.45% | -3.07% | 5.77% | 13.98% | 12.10% |
Pretax Profit Margin | 2.08% | -4.80% | 5.23% | 13.76% | 10.31% |
Net Profit Margin | 1.26% | -4.20% | 5.08% | 11.53% | 8.12% |
Continuous Operations Profit Margin | 1.33% | -4.18% | 5.13% | 11.64% | 8.24% |
Net Income Per EBT | 60.62% | 87.43% | 97.10% | 83.78% | 78.72% |
EBT Per EBIT | 46.82% | 156.68% | 90.60% | 98.45% | 85.22% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 7.01 | 12.72 | 13.04 | 9.67 | 11.17 |
Payables Turnover | 4.77 | 5.72 | 8.63 | 11.47 | 7.73 |
Inventory Turnover | 5.29 | 6.23 | 4.73 | 6.07 | 8.07 |
Fixed Asset Turnover | 0.61 | 0.63 | 0.89 | 1.00 | 0.85 |
Asset Turnover | 0.43 | 0.47 | 0.60 | 0.67 | 0.65 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -0.16 | 1.48 | 0.65 | 0.54 | 1.91 |
Free Cash Flow Per Share | -2.82 | -2.31 | -2.04 | -0.76 | 0.89 |
CapEx Per Share | 2.66 | 3.79 | 2.69 | 1.29 | 1.02 |
Free Cash Flow to Operating Cash Flow | 17.14 | -1.56 | -3.16 | -1.41 | 0.46 |
Dividend Paid and CapEx Coverage Ratio | -0.06 | 0.38 | 0.21 | 0.33 | 1.47 |
Capital Expenditure Coverage Ratio | -0.06 | 0.39 | 0.24 | 0.42 | 1.87 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 19.44 | -8.76 | 8.12 | 5.47 | 7.19 |
Price-to-Sales (P/S) Ratio | 0.25 | 0.37 | 0.41 | 0.63 | 0.58 |
Price-to-Book (P/B) Ratio | 0.30 | 0.47 | 0.57 | 0.85 | 0.74 |
Price-to-Free Cash Flow (P/FCF) Ratio | -1.07 | -1.94 | -2.77 | -10.96 | 7.21 |
Price-to-Operating Cash Flow Ratio | -18.38 | 3.02 | 8.77 | 15.43 | 3.35 |
Price-to-Earnings Growth (PEG) Ratio | -0.15 | 0.05 | -0.15 | 0.08 | 0.84 |
Price-to-Fair Value | 0.30 | 0.47 | 0.57 | 0.85 | 0.74 |
Enterprise Value Multiple | 11.83 | 30.97 | 9.15 | 5.57 | 5.94 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 9.98 | 9.59 | 10.06 | 9.82 | 8.63 |
Shareholders’ Equity Per Share | 9.95 | 9.55 | 10.03 | 9.79 | 8.60 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.36 | -0.13 | 0.02 | 0.15 | 0.20 |
Revenue Per Share | 12.32 | 12.14 | 13.75 | 13.12 | 10.94 |
Net Income Per Share | 0.16 | -0.51 | 0.70 | 1.51 | 0.89 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |