| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.01M | 15.35M | 13.97M | 20.96M | 34.53M | 13.09M |
| Gross Profit | 1.01M | 3.98M | 1.21M | 5.75M | 5.83M | 4.52M |
| EBITDA | -7.27M | -3.26M | -4.08M | 2.33M | 1.70M | 1.41M |
| Net Income | -8.33M | -4.38M | -7.13M | 929.06K | 322.68K | 444.10K |
Balance Sheet | ||||||
| Total Assets | 16.50M | 13.88M | 13.62M | 14.41M | 14.46M | 10.83M |
| Cash, Cash Equivalents and Short-Term Investments | 1.06M | 245.16K | 1.10M | 251.10K | 748.81K | 350.84K |
| Total Debt | 6.50M | 6.66M | 5.90M | 7.64M | 6.39M | 8.67M |
| Total Liabilities | 12.12M | 11.28M | 13.04M | 12.44M | 14.86M | 11.87M |
| Stockholders Equity | 4.38M | 2.60M | 582.61K | 1.97M | -403.00K | -1.04M |
Cash Flow | ||||||
| Free Cash Flow | -5.99M | -1.53M | -4.68M | -4.14M | 3.24M | -1.66M |
| Operating Cash Flow | -5.24M | -1.23M | -4.68M | -3.65M | 4.55M | -897.90K |
| Investing Cash Flow | -754.77K | -296.36K | 0.00 | -150.61K | -1.32M | -758.72K |
| Financing Cash Flow | 4.15M | -1.19M | 5.38M | 2.56M | -3.14M | 2.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $30.59M | -3.01 | -22.90% | 11.05% | -0.24% | -336.30% | |
52 Neutral | $12.30M | ― | -12.48% | ― | 12.30% | -499.54% | |
51 Neutral | $9.79M | ― | -42.87% | ― | -28.98% | 53.51% | |
45 Neutral | $33.26M | -1.92 | ― | ― | -5.41% | -21.60% | |
42 Neutral | $13.99M | ― | -161.11% | ― | -20.88% | 49.30% |