| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 4.16B | $ 2.15B | $ 2.51B | $ 2.28B | $ 1.26B |
| Gross Profit | $ -1.11M | $ 1.65B | $ 1.97B | $ 1.87B | $ 932.63M |
| Operating Income | $ -215.97M | $ 265.23M | $ 747.68M | $ 804.78M | $ 100.18M |
| EBITDA | $ 427.49M | $ 576.37M | $ 1.05B | $ 847.96M | $ 323.33M |
| Net Income | $ -153.22M | $ 286.40M | $ 655.89M | $ 466.98M | $ 34.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 432.17M | $ 460.23M | $ 281.30M | $ 273.07M | $ 149.91M |
| Total Assets | $ 6.13B | $ 2.88B | $ 2.68B | $ 2.70B | $ 2.57B |
| Total Debt | $ 452.49M | $ 213.74M | $ 212.33M | $ 404.18M | $ 673.94M |
| Net Debt | $ 20.31M | $ -194.50M | $ 12.96M | $ 131.11M | $ 524.02M |
| Total Liabilities | $ 2.45B | $ 1.31B | $ 1.33B | $ 1.54B | $ 1.90B |
| Stockholders' Equity | $ 3.68B | $ 1.57B | $ 1.34B | $ 1.17B | $ 672.81M |
| Cash Flow | |||||
| Free Cash Flow | $ 21.17M | $ 298.40M | $ 690.16M | $ 479.48M | $ 172.82M |
| Operating Cash Flow | $ 305.75M | $ 476.39M | $ 857.95M | $ 650.99M | $ 305.57M |
| Investing Cash Flow | $ 47.66M | $ -165.03M | $ -259.43M | $ -142.18M | $ -127.36M |
| Financing Cash Flow | $ -199.79M | $ -107.08M | $ -682.20M | $ -380.07M | $ -30.85M |
Core Natural Resources (MX:CNR)
:CNR
