TipRanks
Go Ultimate55% OFF

Xiaomi (1810N) Financial Statements

Xiaomi Financial Overview

Xiaomi's market cap is currently $1.62T. The company's EPS TTM is $1.27; its P/E ratio is 17.66; Xiaomi is estimated to report earnings on November 24, 2026, and the estimated EPS forecast is $0.52. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 457.29B$ 365.91B$ 270.97B$ 280.04B$ 328.31B
Gross Profit$ 101.81B$ 76.56B$ 57.48B$ 47.58B$ 58.26B
Operating Income$ 47.90B$ 24.50B$ 20.01B$ 2.82B$ 26.03B
EBITDA$ 41.13B$ 29.34B$ 19.60B$ 9.78B$ 23.08B
Net Income$ 41.64B$ 23.66B$ 17.48B$ 2.47B$ 19.34B
Balance Sheet
Cash & Short-Term Investments$ 112.32B$ 105.94B$ 112.17B$ 70.72B$ 90.33B
Total Assets$ 508.31B$ 402.96B$ 323.29B$ 269.64B$ 292.36B
Total Debt$ 36.14B$ 35.99B$ 29.74B$ 25.69B$ 29.47B
Net Debt$ 4.63B$ -3.12B$ -8.57B$ -5.43B$ 1.69B
Total Liabilities$ 241.88B$ 213.84B$ 159.51B$ 127.75B$ 155.18B
Stockholders' Equity$ 266.33B$ 188.64B$ 163.51B$ 141.63B$ 136.97B
Cash Flow
Free Cash Flow$ 21.37B$ 32.00B$ 35.03B$ -10.19B$ 2.62B
Operating Cash Flow$ 34.14B$ 39.30B$ 41.30B$ -4.39B$ 9.79B
Investing Cash Flow$ -71.68B$ -35.39B$ -35.17B$ 15.55B$ -45.01B
Financing Cash Flow$ 30.77B$ -4.00B$ -504.97M$ -7.85B$ 4.50B

Currency in CNY

Xiaomi Earnings and Revenue History

-250B0250B500B-50 %-25 %0 %25 %EarningsProfit Margin201720182019202020212022202320242025RevenueEarningsProfit Margin

Xiaomi Debt to Assets

0200B400B600B0 %100 %200 %300 %LiabilitiesDebt to Assets201720182019202020212022202320242025AssetsLiabilitiesDebt to Assets

Xiaomi Cash Flow

-100B-75B-50B-25B025B50B201720182019202020212022202320242025OperatingInvestingFinancing

Xiaomi Forecast EPS vs Actual EPS

0.30.50.811.31.5Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26EPS EstimateBeatMiss