| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₱ 39.82B | ₱ 36.35B | ₱ 30.41B | ₱ 22.23B | ₱ 20.20B |
| Gross Profit | ₱ 27.97B | ₱ 24.10B | ₱ 19.36B | ₱ 12.46B | ₱ 11.00B |
| Operating Income | ₱ 22.82B | ₱ 19.14B | ₱ 15.37B | ₱ 8.63B | ₱ 7.43B |
| EBITDA | ₱ 30.16B | ₱ 23.93B | ₱ 17.02B | ₱ 13.82B | ₱ 11.35B |
| Net Income | ₱ 15.76B | ₱ 10.48B | ₱ 5.59B | ₱ 5.84B | ₱ 3.66B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₱ 6.90B | ₱ 7.42B | ₱ 10.75B | ₱ 8.82B | ₱ 13.55B |
| Total Assets | ₱ 305.04B | ₱ 235.18B | ₱ 217.87B | ₱ 200.25B | ₱ 171.96B |
| Total Debt | ₱ 141.98B | ₱ 121.67B | ₱ 115.76B | ₱ 99.98B | ₱ 80.35B |
| Net Debt | ₱ 135.07B | ₱ 114.25B | ₱ 105.02B | ₱ 91.29B | ₱ 67.07B |
| Total Liabilities | ₱ 210.07B | ₱ 152.43B | ₱ 142.19B | ₱ 122.26B | ₱ 98.31B |
| Stockholders' Equity | ₱ 91.10B | ₱ 80.66B | ₱ 74.46B | ₱ 76.81B | ₱ 72.28B |
| Cash Flow | |||||
| Free Cash Flow | ₱ -1.03B | ₱ -168.86M | ₱ 2.56B | ₱ -8.17B | ₱ -1.54B |
| Operating Cash Flow | ₱ -314.14M | ₱ 892.49M | ₱ 4.51B | ₱ -7.07B | ₱ -19.89M |
| Investing Cash Flow | ₱ 2.34B | ₱ 715.46M | ₱ -2.39B | ₱ -629.66M | ₱ -3.18B |
| Financing Cash Flow | ₱ -2.54B | ₱ -4.92B | ₱ -176.97M | ₱ 3.26B | ₱ -4.19B |