Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 31.07M | 36.02M | 38.36M | 33.41M | 29.89M |
Gross Profit | 9.71M | 8.38M | 9.74M | 9.36M | 6.84M |
EBITDA | -450.00K | 3.40M | 4.02M | 3.23M | 2.79M |
Net Income | -2.85M | 1.79M | 978.00K | 1.80M | 1.32M |
Balance Sheet | |||||
Total Assets | 69.58M | 58.00M | 52.79M | 54.62M | 52.03M |
Cash, Cash Equivalents and Short-Term Investments | 3.31M | 9.28M | 1.33M | 1.53M | 325.00K |
Total Debt | 21.91M | 12.77M | 17.64M | 17.94M | 21.27M |
Total Liabilities | 49.49M | 36.17M | 46.47M | 49.26M | 36.29M |
Stockholders Equity | 20.09M | 21.83M | 6.26M | 5.36M | 15.74M |
Cash Flow | |||||
Free Cash Flow | -13.51M | -1.90M | 16.00K | 5.63M | 1.02M |
Operating Cash Flow | -12.91M | 55.00K | 833.00K | 5.63M | 1.66M |
Investing Cash Flow | 26.00K | 6.81M | -1.14M | 343.00K | -565.00K |
Financing Cash Flow | 9.22M | -875.00K | -219.00K | -4.76M | -899.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 2.92B | 11.54 | 21.70% | 1.62% | 8.78% | 117.40% | |
66 Neutral | 3.74B | 34.35 | 10.61% | 1.02% | -2.34% | -37.24% | |
66 Neutral | 1.40B | -38.72 | -2.31% | ― | 6.21% | -177.57% | |
49 Neutral | ― | ― | 8.20% | ― | ― | ― | |
48 Neutral | 230.75M | -3.50 | -148.75% | 3.17% | -3.46% | -222.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |