| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.11B | € 5.68B | € 5.49B | € 6.31B | € 2.66B |
| Gross Profit | € 464.23M | € 1.02B | € 980.01M | € 963.21M | € 365.84M |
| Operating Income | € 362.42M | € 884.14M | € 905.27M | € 743.88M | € 278.57M |
| EBITDA | € 738.79M | € 1.05B | € 989.60M | € 781.20M | € 353.76M |
| Net Income | € 314.47M | € 614.59M | € 623.11M | € 465.90M | € 162.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.07B | € 1.19B | € 933.47M | € 1.05B | € 602.72M |
| Total Assets | € 11.43B | € 10.67B | € 8.04B | € 6.98B | € 5.09B |
| Total Debt | € 5.09B | € 4.26B | € 3.11B | € 1.96B | € 1.41B |
| Net Debt | € 3.02B | € 3.07B | € 2.20B | € 904.81M | € 803.22M |
| Total Liabilities | € 8.32B | € 7.58B | € 5.34B | € 4.76B | € 3.47B |
| Stockholders' Equity | € 3.01B | € 2.99B | € 2.61B | € 2.13B | € 1.54B |
| Cash Flow | |||||
| Free Cash Flow | € -241.67M | € -392.21M | € -898.30M | € 172.95M | € -145.17M |
| Operating Cash Flow | € 445.88M | € 409.05M | € 156.03M | € 888.65M | € 219.94M |
| Investing Cash Flow | € -683.17M | € -794.93M | € -1.05B | € -710.17M | € -385.71M |
| Financing Cash Flow | € 635.67M | € 791.87M | € 706.98M | € 280.86M | € 272.39M |