Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
10.82B | 9.98B | 9.11B | 8.17B | 7.41B | Gross Profit |
5.51B | 4.97B | 4.23B | 4.04B | 3.61B | EBIT |
2.69B | 2.29B | 1.66B | 1.67B | 1.38B | EBITDA |
2.60B | 2.75B | 2.26B | 2.26B | 1.86B | Net Income Common Stockholders |
1.58B | 1.71B | 1.36B | 1.25B | 949.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.10B | 1.71B | 1.32B | 1.87B | 1.25B | Total Assets |
14.60B | 13.34B | 12.81B | 12.19B | 10.88B | Total Debt |
6.10B | 6.55B | 6.55B | 6.01B | 5.58B | Net Debt |
4.00B | 4.84B | 5.23B | 4.13B | 4.32B | Total Liabilities |
12.88B | 12.60B | 12.68B | 12.21B | 11.42B | Stockholders Equity |
1.70B | 724.00M | 116.00M | -40.00M | -558.00M |
Cash Flow | Free Cash Flow | |||
2.13B | 1.79B | 1.57B | 1.59B | 1.40B | Operating Cash Flow |
2.39B | 2.04B | 1.82B | 1.84B | 1.61B | Investing Cash Flow |
-507.00M | -414.00M | -1.39B | -742.00M | -437.00M | Financing Cash Flow |
-1.45B | -1.29B | -906.00M | -429.00M | -966.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $27.63B | 20.73 | 8.27% | 1.97% | -12.68% | 90.73% | |
73 Outperform | $70.28B | 45.59 | 129.87% | 0.98% | 8.41% | -7.83% | |
68 Neutral | $24.13B | 12,150.00 | 1.67% | 2.21% | -2.08% | ― | |
68 Neutral | $18.57B | 7.00 | 12.09% | 3.43% | 10.93% | 43.19% | |
67 Neutral | $11.60B | 22.28 | 15.95% | ― | 8.07% | 78.02% | |
62 Neutral | $11.44B | 39.90 | 6.21% | 2.56% | -8.82% | -10.01% | |
58 Neutral | $10.03B | 10.00 | -6.85% | 3.09% | 7.49% | -11.58% |