Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.13M | 8.69M | 6.91M | 10.32M | 15.08M | 19.05M |
Gross Profit | 5.42M | 5.46M | 3.29M | 5.36M | 7.55M | 12.45M |
EBITDA | 3.02M | -337.88K | -11.43M | -33.20M | -31.42M | 757.82K |
Net Income | 1.45M | -2.75M | -13.05M | -35.99M | -33.16M | -1.76M |
Balance Sheet | ||||||
Total Assets | 8.15M | 6.27M | 9.76M | 18.90M | 50.70M | 17.39M |
Cash, Cash Equivalents and Short-Term Investments | 2.37M | 859.27K | 1.68M | 979.31K | 17.82M | 3.99M |
Total Debt | 31.22K | 47.41K | 198.67K | 997.83K | 119.02K | 10.85M |
Total Liabilities | 2.58M | 5.04M | 7.67M | 16.99M | 12.72M | 15.77M |
Stockholders Equity | 4.82M | 496.26K | 3.04M | 1.53M | 36.72M | -1.03M |
Cash Flow | ||||||
Free Cash Flow | -1.19M | -2.86M | -13.71M | -19.81M | -21.92M | 3.82M |
Operating Cash Flow | -1.19M | -2.84M | -12.92M | -19.52M | -20.94M | 4.05M |
Investing Cash Flow | 836.63K | 1.18M | 4.21M | -292.45K | -14.39M | -480.96K |
Financing Cash Flow | 2.54M | 834.05K | 9.94M | 1.71M | 49.26M | -1.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | 19.67M | -31.94 | ― | ― | -4.03% | 84.99% | |
53 Neutral | $16.53M | 630.91 | 31.90% | ― | -2.69% | -114.02% | |
52 Neutral | 137.00M | -1.83 | -28.11% | ― | -18.41% | -61.67% | |
51 Neutral | 121.32M | -3.86 | -12.78% | ― | -13.95% | -75.02% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |
On August 29, 2025, Motorsport Games Inc. announced updates to the compensation packages for its executive officers and board members. The Compensation Committee, with insights from Alliant Human Capital, recommended salary increases and bonuses for the CEO and CFO, effective September 1, 2025, while also setting performance metrics for 2025 bonuses. The Board also approved changes to board member compensation, including increased cash retainers and committee-specific fees, but no equity awards were granted due to stockholder approval issues. These changes reflect the company’s efforts to align compensation with market standards and maintain competitive reward structures.
The most recent analyst rating on (MSGM) stock is a Hold with a $3.00 price target. To see the full list of analyst forecasts on Motorsport Games stock, see the MSGM Stock Forecast page.
Motorsport Games reported a significant financial growth in Q2 2025, with net income reaching $4.3 million, a 102.2% increase from the previous year. The release of Le Mans Ultimate Version 1.0 and strategic marketing efforts contributed to record player activity and increased revenues, positioning the company for future expansion with new downloadable content and potential new titles.