Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 19.91M | € 17.94M | € 13.13M | € 13.69M | € 11.39M |
Gross Profit | € 3.90M | € 2.04M | € 2.60M | € 6.34M | € 5.25M |
Operating Income | € -50.20M | € -38.39M | € -23.52M | € -9.02M | € -6.55M |
EBITDA | € -41.52M | € -35.94M | € -15.81M | € -7.94M | € -4.22M |
Net Income | € -47.43M | € -38.16M | € -23.57M | € -9.34M | € -6.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 63.02M | € 135.46M | € 177.16M | € 197.67M | € 12.99M |
Total Assets | € 164.42M | € 208.76M | € 204.76M | € 220.13M | € 29.24M |
Total Debt | € 4.97M | € 6.06M | € 4.58M | € 7.38M | € 2.87M |
Net Debt | € -58.05M | € -129.41M | € -172.57M | € -190.29M | € -10.12M |
Total Liabilities | € 76.17M | € 73.83M | € 32.15M | € 22.89M | € 12.66M |
Stockholders' Equity | € 88.24M | € 134.93M | € 172.61M | € 197.24M | € 16.58M |
Cash Flow | |||||
Free Cash Flow | € -75.94M | € -29.95M | € -16.47M | € -7.79M | € -7.66M |
Operating Cash Flow | € -51.42M | € -16.86M | € -11.33M | € -7.33M | € -7.50M |
Investing Cash Flow | € -20.78M | € -23.02M | € -5.14M | € -455.00K | € -160.00K |
Financing Cash Flow | € -284.00K | € -1.65M | € -4.05M | € 192.47M | € 5.75M |