TipRanks
Go Ultimate55% OFF

MindForge Inc (MF) Financial Statements

MindForge Inc Financial Overview

MindForge Inc's market cap is currently $53.17M. The company's EPS TTM is $-22.75; its P/E ratio is -0.37; MindForge Inc has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Jun 25Jun 24Jun 23Jun 22Jun 21
Income Statement
Total Revenue$ 29.67M$ 51.60M$ 94.32M$ 86.68M$ 72.36M
Gross Profit$ 251.69K$ 694.32K$ 1.61M$ 1.47M$ 1.03M
Operating Income$ -3.11M$ -872.89K$ 153.90K$ 126.65K$ -90.67K
EBITDA$ -2.90M$ -581.58K$ 247.26K$ 225.31K$ 231.42K
Net Income$ -2.72M$ -748.54K$ 205.91K$ -49.02K$ -9.56K
Balance Sheet
Cash & Short-Term Investments$ 11.18M$ 4.83M$ 1.29M$ 1.52M$ 788.96K
Total Assets$ 20.98M$ 16.79M$ 4.85M$ 22.90M$ 2.46M
Total Debt$ 397.29K$ 716.53K$ 138.39K$ 0.00$ 0.00
Net Debt$ -10.79M$ -4.12M$ -1.16M$ -1.52M$ -788.96K
Total Liabilities$ 1.96M$ 2.92M$ 3.78M$ 21.99M$ 2.39M
Stockholders' Equity$ 19.02M$ 13.87M$ 1.07M$ 910.93K$ 75.49K
Cash Flow
Free Cash Flow$ -8.60M$ -1.37M$ -285.81K$ 360.14K$ 1.02M
Operating Cash Flow$ -2.82M$ -1.35M$ -283.16K$ 363.07K$ 1.02M
Investing Cash Flow$ 3.81M$ -9.47M$ -2.65K$ -2.93K$ -1.59K
Financing Cash Flow$ 5.39M$ 14.34M$ 156.93K$ 421.16K$ -1.27M

Currency in USD

MindForge Inc Earnings and Revenue History

-50M050M100M-10 %-5 %0 %5 %EarningsProfit Margin202020212022202320242025RevenueEarningsProfit Margin

MindForge Inc Debt to Assets

010M20M30M0 %40 %80 %120 %LiabilitiesDebt to Assets202020212022202320242025AssetsLiabilitiesDebt to Assets

MindForge Inc Cash Flow

-15M-10M-5M05M10M15M20M202020212022202320242025OperatingInvestingFinancing

MindForge Inc Forecast EPS vs Actual EPS