Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
20.22M | 18.69M | 26.50M | 23.76M | 21.76M | Gross Profit |
2.63M | 3.58M | 13.16M | 8.77M | 7.54M | EBIT |
-19.40M | -15.29M | -8.35M | -11.22M | -8.84M | EBITDA |
-27.93M | -4.89M | -18.09M | -11.22M | -7.75M | Net Income Common Stockholders |
-30.22M | -6.72M | -19.60M | -13.55M | -9.60M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
9.15M | 41.54M | 33.90M | 11.05M | 21.58M | Total Assets |
73.50M | 66.46M | 50.02M | 19.74M | 31.07M | Total Debt |
6.51M | 6.35M | 846.00K | 1.39M | 1.74M | Net Debt |
-2.64M | -5.52M | -33.05M | -9.65M | -15.63M | Total Liabilities |
42.34M | 34.86M | 39.10M | 24.33M | 23.80M | Stockholders Equity |
31.15M | 31.59M | 10.91M | -4.58M | 7.27M |
Cash Flow | Free Cash Flow | |||
-19.90M | -16.93M | -12.44M | -9.40M | -7.82M | Operating Cash Flow |
-13.62M | -10.46M | -11.88M | -8.92M | -6.89M | Investing Cash Flow |
-8.40M | -34.32M | -481.00K | 3.55M | 17.39M | Financing Cash Flow |
19.39M | 22.92M | 35.76M | -1.05M | -629.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $163.06M | 52.28 | 5.62% | ― | 29.04% | ― | |
59 Neutral | $233.14M | 139.58 | 2.17% | ― | 134.52% | ― | |
54 Neutral | $211.03M | ― | -17.22% | ― | -22.93% | -65.68% | |
52 Neutral | $5.17B | 3.59 | -42.19% | 2.82% | 15.05% | -0.04% | |
50 Neutral | $192.27M | ― | -96.33% | ― | 8.22% | -300.13% | |
45 Neutral | $190.09M | ― | -14.10% | ― | 5.73% | 72.50% | |
38 Underperform | $246.71M | ― | -43.16% | ― | ― | -8.07% |