Sep 12 | Jun 12 | Mar 12 | Dec 11 | Sep 11 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
EBIT | $ -574.19K | $ -1.20M | $ -119.21K | $ -64.83K | $ -368.65K |
EBITDA | $ -574.19K | $ -1.20M | $ -119.21K | $ -73.23K | $ -359.71K |
Net Income Common Stockholders | $ -709.81K | $ -1.34M | $ -371.77K | $ -463.99K | $ -501.54K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 742.00 | $ 379.00 | $ 784.00 | $ 3.38K | $ 26.70K |
Total Assets | $ 1.15M | $ 1.13M | $ 552.96K | $ 513.92K | $ 302.97K |
Total Debt | $ 418.65K | $ 372.36K | $ 233.40K | $ 305.53K | $ 232.82K |
Net Debt | $ 417.91K | $ 371.99K | $ 232.62K | $ 302.15K | $ 206.12K |
Total Liabilities | $ 1.38M | $ 1.46M | $ 703.77K | $ 652.41K | $ 447.29K |
Stockholders Equity | $ -530.13K | $ -634.04K | $ -295.52K | $ -289.65K | $ -235.64K |
Cash Flow | - | ||||
Free Cash Flow | $ -87.70K | $ -205.63K | $ -58.14K | $ -308.31K | $ -351.75K |
Operating Cash Flow | $ -87.70K | $ -51.82K | $ -58.14K | $ -102.11K | $ -94.06K |
Investing Cash Flow | $ 0.00 | $ -153.81K | $ 0.00 | $ -206.20K | $ -257.69K |
Financing Cash Flow | $ 88.06K | $ 205.22K | $ 55.54K | $ 285.00K | $ 354.25K |