Oct 05 | Jul 05 | Apr 05 | Jan 05 | Oct 04 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 18.56M | $ 13.68M | $ 12.77M | $ 15.53M | $ 20.43M |
Gross Profit | $ 5.28M | $ 3.32M | $ 3.01M | $ 3.76M | $ 4.59M |
EBIT | $ 1.58M | $ 288.00K | $ 294.00K | $ 663.00K | $ 1.21M |
EBITDA | $ 1.58M | $ 288.00K | $ 294.00K | $ 663.00K | $ 1.21M |
Net Income Common Stockholders | $ 1.09M | $ -2.02M | $ 124.00K | $ 482.00K | $ 2.71M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 10.30M | $ 9.24M | $ 14.25M | $ 13.42M | $ 10.45M |
Total Assets | $ 44.28M | $ 43.01M | $ 41.98M | $ 41.98M | $ 42.80M |
Total Debt | $ 169.00K | $ 174.00K | $ 179.00K | $ 561.00K | $ 575.00K |
Net Debt | $ -10.13M | $ -9.06M | $ -14.07M | $ -12.86M | $ -9.87M |
Total Liabilities | $ 6.38M | $ 6.02M | $ 4.95M | $ 4.91M | $ 6.06M |
Stockholders Equity | $ 37.90M | $ 36.99M | $ 37.04M | $ 37.07M | $ 36.74M |
Cash Flow | - | ||||
Free Cash Flow | $ 345.00K | $ -3.05M | $ -8.55M | $ 13.02M | $ 1.34M |
Operating Cash Flow | $ 471.00K | $ -2.75M | $ -8.44M | $ 13.15M | $ 1.44M |
Investing Cash Flow | $ 775.00K | $ -2.08M | $ 9.80M | $ -10.01M | $ 9.78M |
Financing Cash Flow | $ -185.00K | $ -183.00K | $ -538.00K | $ -170.00K | $ -3.24M |