Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.29B | $ 1.27B | $ 1.38B | $ 1.52B | $ 1.54B |
Gross Profit | $ 880.00M | $ 882.00M | $ 988.00M | $ 1.10B | $ 1.05B |
EBIT | $ 398.00M | $ 444.00M | $ 500.00M | $ 664.00M | $ 576.00M |
EBITDA | $ 487.00M | $ 527.00M | $ 581.00M | $ 742.00M | $ 653.00M |
Net Income Common Stockholders | $ 246.00M | $ 303.00M | $ 327.00M | $ 498.00M | $ 427.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.86B | $ 1.75B | $ 1.70B | $ 1.85B | $ 1.90B |
Total Assets | $ 14.35B | $ 13.94B | $ 14.31B | $ 14.74B | $ 14.68B |
Total Debt | $ 7.86B | $ 7.97B | $ 8.18B | $ 8.33B | $ 7.97B |
Net Debt | $ 6.00B | $ 6.22B | $ 6.48B | $ 6.48B | $ 6.07B |
Total Liabilities | $ 11.66B | $ 11.51B | $ 11.84B | $ 12.16B | $ 11.76B |
Stockholders Equity | $ 2.52B | $ 2.25B | $ 2.29B | $ 2.39B | $ 2.73B |
Cash Flow | - | ||||
Free Cash Flow | $ 298.00M | $ 265.00M | $ 217.00M | $ 411.00M | $ 237.00M |
Operating Cash Flow | $ 377.00M | $ 336.00M | $ 291.00M | $ 470.00M | $ 299.00M |
Investing Cash Flow | $ -90.00M | $ 0.00 | $ -11.00M | $ -161.00M | $ -458.00M |
Financing Cash Flow | $ -251.00M | $ -245.00M | $ -360.00M | $ -352.00M | $ -257.00M |