Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 3.46M | C$ 3.50M | C$ 3.25M | C$ 3.21M | C$ 3.44M |
Gross Profit | C$ 1.04M | C$ 1.03M | C$ 922.81K | C$ 927.86K | C$ 995.88K |
EBIT | C$ -118.97K | C$ -198.69K | C$ -4.26M | C$ -503.29K | C$ -591.61K |
EBITDA | C$ 114.94K | C$ 77.29K | C$ -3.94M | C$ -213.63K | C$ -295.50K |
Net Income Common Stockholders | C$ -413.42K | C$ -408.11K | C$ -4.36M | C$ -780.52K | C$ -985.29K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 633.20K | C$ 599.07K | C$ 248.42K | C$ 202.10K | C$ 452.34K |
Total Assets | C$ 10.15M | C$ 10.44M | C$ 10.26M | C$ 15.74M | C$ 16.35M |
Total Debt | C$ 6.31M | C$ 6.40M | C$ 6.38M | C$ 6.15M | C$ 7.13M |
Net Debt | C$ 5.67M | C$ 5.80M | C$ 6.13M | C$ 5.94M | C$ 6.68M |
Total Liabilities | C$ 11.86M | C$ 11.86M | C$ 11.29M | C$ 11.54M | C$ 11.47M |
Stockholders Equity | C$ -2.51M | C$ -2.13M | C$ -1.72M | C$ 3.45M | C$ 4.13M |
Cash Flow | - | ||||
Free Cash Flow | C$ 288.30K | C$ 460.68K | C$ 36.61K | C$ -515.02K | C$ -680.04K |
Operating Cash Flow | C$ 288.30K | C$ 498.24K | C$ 153.54K | C$ -166.66K | C$ -383.39K |
Investing Cash Flow | - | C$ -37.56K | C$ 77.93K | C$ -348.14K | C$ -370.13K |
Financing Cash Flow | C$ -209.20K | C$ -187.25K | C$ -383.82K | C$ -279.37K | C$ 201.17K |