| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.92B | 28.13B | 41.68B | 69.03B | 65.01B | 50.99B |
| Gross Profit | 13.50B | 21.08B | 28.99B | 55.42B | 48.24B | 41.79B |
| EBITDA | -1.26B | 658.81M | 0.00 | 34.59B | 24.22B | 18.77B |
| Net Income | -3.38B | -2.04B | 886.87M | 8.70B | 16.80B | 12.35B |
Balance Sheet | ||||||
| Total Assets | 206.45B | 208.25B | 237.02B | 349.26B | 360.43B | 248.89B |
| Cash, Cash Equivalents and Short-Term Investments | 28.32B | 41.15B | 39.99B | 44.39B | 35.29B | 24.65B |
| Total Debt | 47.59B | 81.47B | 44.86B | 53.11B | 44.80B | 28.94B |
| Total Liabilities | 120.11B | 126.15B | 143.34B | 254.48B | 265.87B | 165.74B |
| Stockholders Equity | 84.55B | 79.88B | 92.14B | 93.19B | 93.05B | 81.56B |
Cash Flow | ||||||
| Free Cash Flow | 8.63B | 12.75B | 14.98B | 4.33B | 4.83B | 6.91B |
| Operating Cash Flow | 8.70B | 12.79B | 15.03B | 4.46B | 4.99B | 7.12B |
| Investing Cash Flow | -3.41B | -17.19B | -5.94B | 8.45B | 313.82M | -15.00B |
| Financing Cash Flow | -14.04B | 3.74B | -20.55B | -9.92B | -2.45B | 24.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $2.33B | -2.08 | -2.37% | ― | ― | ― | |
71 Outperform | $1.93B | 10.78 | 13.01% | 3.40% | 21.73% | 7.16% | |
60 Neutral | $107.43M | 6.82 | 0.54% | 10.37% | -1.41% | -98.13% | |
| ― | $1.25B | -3.32 | -67.58% | ― | 75.04% | -679.87% | |
83 Outperform | $1.24B | 3.62 | 13.57% | 5.20% | 0.84% | -12.02% |