Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 686.36M | 680.63M | 700.26M | 651.18M | 498.24M | 320.74M |
Gross Profit | 400.16M | 397.83M | 401.04M | 343.65M | 273.53M | 174.77M |
EBITDA | 31.37M | 28.36M | 42.68M | 47.81M | 48.44M | 21.49M |
Net Income | 13.68M | 11.56M | 23.86M | 26.49M | 47.49M | 14.73M |
Balance Sheet | ||||||
Total Assets | 483.74M | 532.25M | 482.18M | 408.63M | 369.08M | 171.02M |
Cash, Cash Equivalents and Short-Term Investments | 26.90M | 83.73M | 87.04M | 43.53M | 92.39M | 78.34M |
Total Debt | 191.64M | 183.02M | 175.50M | 146.57M | 108.51M | 0.00 |
Total Liabilities | 282.53M | 315.89M | 264.68M | 215.53M | 211.27M | 63.07M |
Stockholders Equity | 201.21M | 216.35M | 217.50M | 193.09M | 157.81M | 107.95M |
Cash Flow | ||||||
Free Cash Flow | -18.30M | 17.46M | 47.23M | -46.92M | 17.53M | 31.47M |
Operating Cash Flow | 4.61M | 38.98M | 76.44M | -21.38M | 32.65M | 40.52M |
Investing Cash Flow | -22.91M | -21.52M | -29.21M | -25.55M | -15.12M | -9.05M |
Financing Cash Flow | -27.16M | -20.76M | -3.73M | -1.94M | -3.48M | -1.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $686.03M | 13.39 | 10.69% | 7.12% | -4.89% | -19.26% | |
66 Neutral | $135.06M | 17.41 | 4.70% | 5.14% | -2.74% | ― | |
63 Neutral | $207.32M | 22.77 | 6.45% | ― | -0.50% | 26.88% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $119.01M | 10.04 | 19.99% | ― | 30.09% | -33.19% | |
46 Neutral | $96.21M | ― | -6.33% | 10.28% | -6.46% | -1110.82% | |
46 Neutral | $135.94M | ― | 9.10% | ― | -14.40% | -2.14% |