| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Jul 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 30.75M | $ 28.50M | $ 30.61M | $ 27.00M | C$ 9.80M |
| Gross Profit | $ 7.62M | $ 8.94M | $ 10.02M | $ 9.55M | C$ -3.05M |
| Operating Income | $ -11.87M | $ -7.99M | $ -36.64M | $ -29.78M | C$ -4.48M |
| EBITDA | $ -17.43M | $ -14.26M | $ -33.41M | $ -18.89M | C$ -4.52M |
| Net Income | $ -17.63M | $ -24.62M | $ -34.97M | $ -28.92M | C$ -6.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 887.89K | $ 2.73M | $ 6.41M | $ 3.31M | C$ 1.45M |
| Total Assets | $ 41.27M | $ 42.98M | $ 44.00M | $ 61.93M | C$ 47.12M |
| Total Debt | $ 24.14M | $ 23.15M | $ 20.38M | $ 10.91M | C$ 1.66M |
| Net Debt | $ 23.26M | $ 20.41M | $ 13.97M | $ 7.60M | C$ 215.07K |
| Total Liabilities | $ 54.35M | $ 55.41M | $ 43.15M | $ 34.19M | C$ 10.13M |
| Stockholders' Equity | $ -13.08M | $ -12.43M | $ -2.80M | $ 23.94M | C$ 36.99M |
| Cash Flow | |||||
| Free Cash Flow | $ -7.43M | $ -7.32M | $ -7.42M | $ -6.44M | C$ -2.09M |
| Operating Cash Flow | $ -4.01M | $ -1.05M | $ 187.82K | $ -6.32M | C$ -710.62K |
| Investing Cash Flow | $ -3.01M | $ -6.27M | $ -7.28M | $ 2.23M | C$ -2.46M |
| Financing Cash Flow | $ 4.76M | $ 3.63M | $ 10.38M | $ 49.69K | C$ 3.20M |