| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.26T | ¥ 2.36T | ¥ 2.14T | ¥ 2.22T | ¥ 1.74T |
| Gross Profit | ¥ 226.27B | ¥ 199.56B | ¥ 254.92B | ¥ -73.00B | ¥ 48.62B |
| Operating Income | ¥ 227.04B | ¥ 199.56B | ¥ 254.92B | ¥ -73.00B | ¥ 48.62B |
| EBITDA | ¥ 483.83B | ¥ 461.22B | ¥ 502.98B | ¥ 148.01B | ¥ 273.92B |
| Net Income | ¥ 154.50B | ¥ 128.77B | ¥ 166.44B | ¥ -56.43B | ¥ 6.87B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 370.67B | ¥ 362.58B | ¥ 392.76B | ¥ 295.45B | ¥ 261.66B |
| Total Assets | ¥ 6.02T | ¥ 5.77T | ¥ 5.73T | ¥ 5.60T | ¥ 5.34T |
| Total Debt | ¥ 3.74T | ¥ 3.36T | ¥ 3.35T | ¥ 3.56T | ¥ 3.26T |
| Net Debt | ¥ 3.37T | ¥ 3.00T | ¥ 2.95T | ¥ 3.26T | ¥ 3.00T |
| Total Liabilities | ¥ 4.79T | ¥ 4.74T | ¥ 4.81T | ¥ 4.99T | ¥ 4.67T |
| Stockholders' Equity | ¥ 1.20T | ¥ 999.47B | ¥ 890.53B | ¥ 582.06B | ¥ 645.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 72.98B | ¥ 431.88B | ¥ 252.62B | ¥ -306.96B | ¥ -60.26B |
| Operating Cash Flow | ¥ 441.51B | ¥ 431.88B | ¥ 586.08B | ¥ 30.50B | ¥ 257.81B |
| Investing Cash Flow | ¥ -386.15B | ¥ -358.87B | ¥ -344.32B | ¥ -328.87B | ¥ -320.88B |
| Financing Cash Flow | ¥ -58.09B | ¥ -91.38B | ¥ -150.53B | ¥ 324.77B | ¥ 79.43B |