Jul 23 | Apr 23 | Jan 23 | Jan 23 | Oct 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 33.14M | $ 32.93M | $ 33.38M | $ 33.38M | $ 29.14M |
Gross Profit | $ 7.32M | $ 7.45M | $ 4.24M | $ 4.24M | $ 6.58M |
EBIT | $ -156.00K | $ -1.26M | $ -5.61M | $ -5.61M | $ -2.68M |
EBITDA | $ 710.00K | $ -907.00K | $ -4.90M | $ -4.90M | $ -2.17M |
Net Income Common Stockholders | $ -1.16M | $ -2.15M | $ -6.64M | $ -6.64M | $ -3.56M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 282.00K | $ 1.67M | $ 2.33M | $ 2.33M | $ 769.00K |
Total Assets | $ 38.81M | $ 41.32M | $ 40.74M | $ 40.74M | $ 52.45M |
Total Debt | $ 21.30M | $ 21.31M | $ 20.32M | $ 20.32M | $ 20.54M |
Net Debt | $ 21.01M | $ 19.64M | $ 17.99M | $ 17.99M | $ 19.77M |
Total Liabilities | $ 43.09M | $ 44.51M | $ 41.84M | $ 41.84M | $ 48.74M |
Stockholders Equity | $ -4.28M | $ -3.20M | $ -1.10M | $ -1.10M | $ 3.70M |
Cash Flow | - | ||||
Free Cash Flow | $ 66.00K | $ -903.00K | $ 773.00K | $ 773.00K | $ -6.45M |
Operating Cash Flow | $ 100.00K | $ -800.00K | $ 905.00K | $ 905.00K | $ -6.30M |
Investing Cash Flow | $ -34.00K | $ -103.00K | $ -132.00K | $ -132.00K | $ -150.00K |
Financing Cash Flow | $ -497.00K | $ 482.00K | $ -682.00K | $ -682.00K | $ 5.64M |