| Dec 25 | Dec 24 | Dec 23 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | ₩ 2.33T | ₩ 2.27T | ₩ 1.83T |
| Gross Profit | ₩ 405.97B | ₩ 399.74B | ₩ 300.35B |
| Operating Income | ₩ 106.80B | ₩ 96.68B | ₩ 64.84B |
| EBITDA | ₩ 146.73B | ₩ 144.70B | ₩ 84.59B |
| Net Income | ₩ 87.18B | ₩ 74.04B | ₩ 39.27B |
| Balance Sheet | |||
| Cash & Short-Term Investments | ₩ 170.98B | ₩ 144.80B | ₩ 72.56B |
| Total Assets | ₩ 1.03T | ₩ 955.63B | ₩ 880.32B |
| Total Debt | ₩ 48.30B | ₩ 30.67B | ₩ 28.75B |
| Net Debt | ₩ -4.68B | ₩ -27.07B | ₩ -7.28B |
| Total Liabilities | ₩ 300.05B | ₩ 285.40B | ₩ 251.81B |
| Stockholders' Equity | ₩ 729.52B | ₩ 670.08B | ₩ 628.32B |
| Cash Flow | |||
| Free Cash Flow | ₩ 51.46B | ₩ 105.09B | ₩ 59.37B |
| Operating Cash Flow | ₩ 82.42B | ₩ 131.89B | ₩ 101.57B |
| Investing Cash Flow | ₩ -61.07B | ₩ -84.95B | ₩ -71.88B |
| Financing Cash Flow | ₩ -27.20B | ₩ -25.80B | ₩ -30.26B |