| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.41T | ₩ 6.01T | ₩ 223.91B | ₩ 2.74T | ₩ 1.15T |
| Gross Profit | ₩ 1.04T | ₩ 5.37T | ₩ -649.20B | ₩ 2.02T | ₩ 996.70B |
| Operating Income | ₩ -135.56B | ₩ 3.91T | ₩ -2.34T | ₩ 114.83B | ₩ 419.79B |
| EBITDA | ₩ -60.99B | ₩ 3.96T | ₩ -2.45T | ₩ 386.15B | ₩ 439.98B |
| Net Income | ₩ 8.82T | ₩ 3.71T | ₩ -1.29T | ₩ 259.77B | ₩ 375.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.63T | ₩ 1.57T | ₩ 1.53T | ₩ 1.43T | ₩ 1.67T |
| Total Assets | ₩ 30.50T | ₩ 21.92T | ₩ 17.97T | ₩ 22.16T | ₩ 22.64T |
| Total Debt | ₩ 112.83B | ₩ 71.51B | ₩ 146.54B | ₩ 2.17T | ₩ 2.21T |
| Net Debt | ₩ -1.20T | ₩ -1.30T | ₩ -1.12T | ₩ 1.17T | ₩ 1.57T |
| Total Liabilities | ₩ 2.52T | ₩ 2.34T | ₩ 2.15T | ₩ 5.00T | ₩ 5.78T |
| Stockholders' Equity | ₩ 27.64T | ₩ 19.03T | ₩ 15.20T | ₩ 16.82T | ₩ 16.75T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 364.06B | ₩ 129.34B | ₩ 6.64B | ₩ -31.90B | ₩ 33.41B |
| Operating Cash Flow | ₩ 387.20B | ₩ 189.95B | ₩ 265.75B | ₩ 342.36B | ₩ 103.38B |
| Investing Cash Flow | ₩ -93.92B | ₩ 89.74B | ₩ 284.32B | ₩ -57.80B | ₩ -142.51B |
| Financing Cash Flow | ₩ -295.78B | ₩ -200.71B | ₩ -281.08B | ₩ 68.66B | ₩ 54.63B |