| Dec 25 | Dec 24 | Mar 24 | Dec 22 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | ₩ 226.15B | ₩ 52.41B | ₩ 52.25B | ₩ 30.55B |
| Gross Profit | ₩ 180.64B | ₩ 52.41B | ₩ 52.19B | ₩ 30.55B |
| Operating Income | ₩ 190.65B | ₩ 35.41B | ₩ 34.45B | ₩ 22.47B |
| EBITDA | ₩ 229.64B | ₩ 49.72B | ₩ 47.91B | ₩ 27.68B |
| Net Income | ₩ 82.58B | ₩ 1.15B | ₩ 4.18B | ₩ 3.49B |
| Balance Sheet | ||||
| Cash & Short-Term Investments | ₩ 100.19B | ₩ 78.32B | ₩ 252.13B | ₩ 74.57B |
| Total Assets | ₩ 5.43T | ₩ 4.43T | ₩ 4.42T | ₩ 3.12T |
| Total Debt | ₩ 3.14T | ₩ 2.91T | ₩ 2.88T | ₩ 2.05T |
| Net Debt | ₩ 3.04T | ₩ 2.86T | ₩ 2.66T | ₩ 2.02T |
| Total Liabilities | ₩ 3.41T | ₩ 3.17T | ₩ 3.14T | ₩ 2.17T |
| Stockholders' Equity | ₩ 1.94T | ₩ 1.18T | ₩ 1.22T | ₩ 950.72B |
| Cash Flow | ||||
| Free Cash Flow | ₩ 65.60B | ₩ 15.28B | ₩ 16.54B | ₩ 9.98B |
| Operating Cash Flow | ₩ 65.60B | ₩ 15.28B | ₩ 16.54B | ₩ 9.98B |
| Investing Cash Flow | ₩ -356.75B | ₩ -195.00B | ₩ 1.97B | ₩ -11.19B |
| Financing Cash Flow | ₩ 291.25B | ₩ 188.67B | ₩ 115.43B | ₩ -814.20M |