| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 7.40T | ₩ 8.32T | ₩ 7.99T | ₩ 7.50T | ₩ 7.63T |
| Gross Profit | ₩ 900.17B | ₩ 845.77B | ₩ 782.11B | ₩ 931.33B | ₩ 1.39T |
| Operating Income | ₩ 358.60B | ₩ 270.94B | ₩ 294.07B | ₩ 496.97B | ₩ 927.57B |
| EBITDA | ₩ 212.35B | ₩ 500.63B | ₩ 416.20B | ₩ 569.39B | ₩ 1.04T |
| Net Income | ₩ 370.19B | ₩ 229.22B | ₩ 187.86B | ₩ 413.17B | ₩ 577.04B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 2.05T | ₩ 2.07T | ₩ 2.24T | ₩ 2.28T | ₩ 2.27T |
| Total Assets | ₩ 9.67T | ₩ 9.71T | ₩ 9.34T | ₩ 8.97T | ₩ 8.70T |
| Total Debt | ₩ 1.08T | ₩ 1.15T | ₩ 1.27T | ₩ 1.23T | ₩ 1.16T |
| Net Debt | ₩ -768.47B | ₩ -709.52B | ₩ -734.75B | ₩ -521.76B | ₩ -886.20B |
| Total Liabilities | ₩ 4.43T | ₩ 4.87T | ₩ 4.58T | ₩ 4.28T | ₩ 4.20T |
| Stockholders' Equity | ₩ 5.24T | ₩ 4.85T | ₩ 4.77T | ₩ 4.35T | ₩ 4.17T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 209.08B | ₩ 176.00B | ₩ 214.77B | ₩ 128.20B | ₩ 561.30B |
| Operating Cash Flow | ₩ 232.14B | ₩ 187.87B | ₩ 231.33B | ₩ 151.96B | ₩ 580.43B |
| Investing Cash Flow | ₩ -51.76B | ₩ -167.14B | ₩ 201.34B | ₩ -385.73B | ₩ -337.95B |
| Financing Cash Flow | ₩ -222.17B | ₩ -191.54B | ₩ -189.01B | ₩ -64.77B | ₩ 113.62B |