| Nov 25 | Nov 24 | Nov 23 | Nov 22 | Nov 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 68.81B | ₩ 48.49B | ₩ 31.48B | ₩ 34.38B | ₩ 47.24B |
| Gross Profit | ₩ 44.29B | ₩ 48.49B | ₩ 31.48B | ₩ 22.61B | ₩ 34.95B |
| Operating Income | ₩ 49.15B | ₩ 35.65B | ₩ 18.12B | ₩ 23.57B | ₩ 31.63B |
| EBITDA | ₩ 57.66B | ₩ 40.14B | ₩ 26.89B | ₩ 45.89B | ₩ 33.60B |
| Net Income | ₩ 18.94B | ₩ 23.75B | ₩ 10.74B | ₩ 11.55B | ₩ 24.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 35.09B | ₩ 33.81B | ₩ 18.92B | ₩ 29.37B | ₩ 64.60B |
| Total Assets | ₩ 1.29T | ₩ 1.28T | ₩ 1.26T | ₩ 1.28T | ₩ 987.52B |
| Total Debt | ₩ 711.95B | ₩ 683.09B | ₩ 699.60B | ₩ 710.45B | ₩ 529.31B |
| Net Debt | ₩ 676.86B | ₩ 649.28B | ₩ 687.67B | ₩ 699.08B | ₩ 464.70B |
| Total Liabilities | ₩ 807.67B | ₩ 777.59B | ₩ 803.92B | ₩ 814.49B | ₩ 626.08B |
| Stockholders' Equity | ₩ 480.46B | ₩ 501.63B | ₩ 456.24B | ₩ 465.09B | ₩ 361.44B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 21.20B | ₩ 6.44B | ₩ 15.25B | ₩ 22.45B | ₩ -42.90B |
| Operating Cash Flow | ₩ 21.20B | ₩ 8.05B | ₩ 29.02B | ₩ 24.03B | ₩ -17.65B |
| Investing Cash Flow | ₩ -5.57B | ₩ -4.84B | ₩ 16.76B | ₩ -12.37B | ₩ 114.98B |
| Financing Cash Flow | ₩ -14.34B | ₩ 1.20B | ₩ -45.22B | ₩ -39.44B | ₩ -78.73B |