| Dec 25 | Jun 24 | Jun 24 | Jun 22 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 13.20B | ₩ 42.30B | ₩ 9.93B | ₩ 24.80B | ₩ 66.40B |
| Gross Profit | ₩ 16.51B | ₩ 42.30B | ₩ 9.93B | ₩ 31.33B | ₩ 66.05B |
| Operating Income | ₩ 14.32B | ₩ 38.40B | ₩ 19.35B | ₩ 34.44B | ₩ 76.18B |
| EBITDA | ₩ 19.56B | ₩ 50.51B | ₩ 13.08B | ₩ 34.44B | ₩ 76.18B |
| Net Income | ₩ 15.43B | ₩ 41.34B | ₩ 9.29B | ₩ 24.20B | ₩ 70.55B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 17.30B | ₩ 4.44B | ₩ 15.68B | ₩ 6.92B | ₩ 12.32B |
| Total Assets | ₩ 415.41B | ₩ 394.41B | ₩ 401.39B | ₩ 294.49B | ₩ 359.37B |
| Total Debt | ₩ 96.58B | ₩ 116.46B | ₩ 86.84B | ₩ 59.57B | ₩ 113.79B |
| Net Debt | ₩ 79.28B | ₩ 114.52B | ₩ 71.16B | ₩ 55.37B | ₩ 106.41B |
| Total Liabilities | ₩ 96.78B | ₩ 116.78B | ₩ 87.11B | ₩ 114.64B | ₩ 115.54B |
| Stockholders' Equity | ₩ 318.63B | ₩ 277.62B | ₩ 314.28B | ₩ 179.85B | ₩ 243.83B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 1.80B | ₩ -91.23M | ₩ 3.16B | ₩ 1.73B | ₩ 3.28B |
| Operating Cash Flow | ₩ 1.80B | ₩ -91.23M | ₩ 3.16B | ₩ 1.73B | ₩ 883.78M |
| Investing Cash Flow | ₩ 11.57B | ₩ 3.24B | ₩ 13.22B | ₩ -49.92B | ₩ 2.32B |
| Financing Cash Flow | ₩ -1.22B | ₩ -7.13B | ₩ -2.63B | ₩ 47.23B | ₩ -2.74B |