| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 382.86B | ₩ 385.43B | ₩ 286.91B | ₩ 378.19B | ₩ 344.55B |
| Gross Profit | ₩ 142.50B | ₩ 123.79B | ₩ 96.15B | ₩ 131.10B | ₩ 106.69B |
| Operating Income | ₩ 59.97B | ₩ 49.78B | ₩ 32.70B | ₩ 60.34B | ₩ 52.10B |
| EBITDA | ₩ 76.88B | ₩ 82.89B | ₩ 58.31B | ₩ 85.98B | ₩ 68.28B |
| Net Income | ₩ 53.39B | ₩ 52.69B | ₩ 31.70B | ₩ 55.39B | ₩ 41.95B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 284.40B | ₩ 261.78B | ₩ 191.13B | ₩ 192.09B | ₩ 163.45B |
| Total Assets | ₩ 600.48B | ₩ 549.14B | ₩ 499.95B | ₩ 483.31B | ₩ 453.03B |
| Total Debt | ₩ 2.02B | ₩ 2.63B | ₩ 4.17B | ₩ 4.37B | ₩ 2.22B |
| Net Debt | ₩ -27.16B | ₩ -79.61B | ₩ -50.07B | ₩ -11.69B | ₩ -43.39B |
| Total Liabilities | ₩ 70.24B | ₩ 67.29B | ₩ 47.34B | ₩ 57.33B | ₩ 67.86B |
| Stockholders' Equity | ₩ 530.24B | ₩ 481.85B | ₩ 452.61B | ₩ 425.99B | ₩ 385.16B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 32.62B | ₩ 87.93B | ₩ 12.87B | ₩ 40.50B | ₩ 16.38B |
| Operating Cash Flow | ₩ 60.16B | ₩ 99.91B | ₩ 26.59B | ₩ 55.46B | ₩ 41.08B |
| Investing Cash Flow | ₩ -105.66B | ₩ -49.11B | ₩ 18.14B | ₩ -67.98B | ₩ -13.30B |
| Financing Cash Flow | ₩ -7.65B | ₩ -26.09B | ₩ -7.23B | ₩ -16.07B | ₩ -5.64B |