| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 408.93B | ₩ 404.88B | ₩ 383.43B | ₩ 371.20B | ₩ 348.70B |
| Gross Profit | ₩ 158.03B | ₩ 145.01B | ₩ 127.45B | ₩ 134.92B | ₩ 139.49B |
| Operating Income | ₩ 23.72B | ₩ 6.46B | ₩ 15.47B | ₩ 18.69B | ₩ 23.51B |
| EBITDA | ₩ 47.65B | ₩ 35.78B | ₩ 30.89B | ₩ 30.88B | ₩ 43.04B |
| Net Income | ₩ 19.95B | ₩ 10.06B | ₩ 10.43B | ₩ 13.10B | ₩ 23.69B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 69.15B | ₩ 57.08B | ₩ 51.41B | ₩ 48.87B | ₩ 76.60B |
| Total Assets | ₩ 389.22B | ₩ 369.93B | ₩ 366.71B | ₩ 350.29B | ₩ 327.53B |
| Total Debt | ₩ 55.90B | ₩ 72.34B | ₩ 76.52B | ₩ 59.74B | ₩ 57.88B |
| Net Debt | ₩ 31.75B | ₩ 45.25B | ₩ 61.40B | ₩ 47.00B | ₩ 28.27B |
| Total Liabilities | ₩ 124.12B | ₩ 123.94B | ₩ 130.23B | ₩ 122.93B | ₩ 112.58B |
| Stockholders' Equity | ₩ 265.10B | ₩ 245.98B | ₩ 236.48B | ₩ 227.35B | ₩ 214.95B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 35.89B | ₩ 13.08B | ₩ -9.95B | ₩ -26.43B | ₩ -4.97B |
| Operating Cash Flow | ₩ 58.21B | ₩ 33.52B | ₩ 20.51B | ₩ 15.17B | ₩ 32.03B |
| Investing Cash Flow | ₩ -37.34B | ₩ -14.16B | ₩ -31.58B | ₩ -31.14B | ₩ -63.30B |
| Financing Cash Flow | ₩ -23.64B | ₩ -8.66B | ₩ 13.50B | ₩ -839.48M | ₩ 31.69B |