| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 8.79T | ₩ 8.55T | ₩ 9.76T | ₩ 8.62T | ₩ 5.82T |
| Gross Profit | ₩ 1.88T | ₩ 1.99T | ₩ 2.38T | ₩ 1.95T | ₩ 1.23T |
| Operating Income | ₩ 685.03B | ₩ 871.40B | ₩ 1.39T | ₩ 1.07T | ₩ 595.34B |
| EBITDA | ₩ 994.83B | ₩ 1.18T | ₩ 1.61T | ₩ 1.20T | ₩ 784.94B |
| Net Income | ₩ 402.21B | ₩ 563.36B | ₩ 921.48B | ₩ 644.06B | ₩ 385.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 2.01T | ₩ 1.86T | ₩ 1.41T | ₩ 705.83B | ₩ 971.48B |
| Total Assets | ₩ 12.33T | ₩ 12.01T | ₩ 10.37T | ₩ 9.25T | ₩ 8.58T |
| Total Debt | ₩ 1.72T | ₩ 2.05T | ₩ 1.42T | ₩ 1.51T | ₩ 1.98T |
| Net Debt | ₩ -282.74B | ₩ 192.15B | ₩ 19.72B | ₩ 811.75B | ₩ 1.03T |
| Total Liabilities | ₩ 5.11T | ₩ 5.12T | ₩ 4.42T | ₩ 4.22T | ₩ 4.26T |
| Stockholders' Equity | ₩ 7.22T | ₩ 6.89T | ₩ 5.95T | ₩ 5.02T | ₩ 4.32T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 929.49B | ₩ 386.68B | ₩ 1.03T | ₩ 466.36B | ₩ 191.47B |
| Operating Cash Flow | ₩ 1.17T | ₩ 783.72B | ₩ 1.30T | ₩ 704.00B | ₩ 460.04B |
| Investing Cash Flow | ₩ -339.09B | ₩ -622.84B | ₩ -248.73B | ₩ -122.60B | ₩ -862.06B |
| Financing Cash Flow | ₩ -695.24B | ₩ 163.97B | ₩ -351.61B | ₩ -874.99B | ₩ 524.18B |