| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 250.23B | ₩ 215.60B | ₩ 188.35B | ₩ 164.35B | ₩ 130.44B |
| Gross Profit | ₩ 49.34B | ₩ 47.24B | ₩ 43.23B | ₩ 36.42B | ₩ 26.19B |
| Operating Income | ₩ 21.37B | ₩ 19.51B | ₩ 18.73B | ₩ 35.97B | ₩ 22.91B |
| EBITDA | ₩ 25.46B | ₩ 52.72B | ₩ 38.47B | ₩ 37.66B | ₩ 9.11B |
| Net Income | ₩ 36.65B | ₩ 42.66B | ₩ 29.17B | ₩ 33.61B | ₩ 12.48B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 63.46B | ₩ 44.92B | ₩ 45.17B | ₩ 41.21B | ₩ 37.40B |
| Total Assets | ₩ 407.84B | ₩ 376.11B | ₩ 344.01B | ₩ 296.13B | ₩ 250.98B |
| Total Debt | ₩ 30.53B | ₩ 26.79B | ₩ 28.78B | ₩ 30.70B | ₩ 2.02B |
| Net Debt | ₩ -32.93B | ₩ -17.81B | ₩ -16.39B | ₩ -10.52B | ₩ -35.38B |
| Total Liabilities | ₩ 79.93B | ₩ 71.67B | ₩ 72.71B | ₩ 71.95B | ₩ 48.80B |
| Stockholders' Equity | ₩ 320.14B | ₩ 296.60B | ₩ 264.16B | ₩ 223.55B | ₩ 197.98B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 20.66B | ₩ 16.06B | ₩ 10.96B | ₩ 1.95B | ₩ 12.55B |
| Operating Cash Flow | ₩ 23.28B | ₩ 18.95B | ₩ 21.15B | ₩ 6.84B | ₩ 13.53B |
| Investing Cash Flow | ₩ -3.58B | ₩ -10.16B | ₩ -9.25B | ₩ -27.86B | ₩ -23.93B |
| Financing Cash Flow | ₩ -1.04B | ₩ -9.77B | ₩ -7.88B | ₩ 24.66B | ₩ 1.35B |