| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.15T | ₩ 2.12T | ₩ 2.09T | ₩ 1.75T | ₩ 1.50T |
| Gross Profit | ₩ 934.34B | ₩ 941.95B | ₩ 849.69B | ₩ 765.12B | ₩ 668.60B |
| Operating Income | ₩ 163.25B | ₩ 155.66B | ₩ 150.02B | ₩ 136.89B | ₩ 135.73B |
| EBITDA | ₩ 222.39B | ₩ 232.72B | ₩ 217.82B | ₩ 192.96B | ₩ 165.02B |
| Net Income | ₩ 91.76B | ₩ 100.25B | ₩ 101.76B | ₩ 70.61B | ₩ 65.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 785.53B | ₩ 638.99B | ₩ 629.85B | ₩ 676.13B | ₩ 674.14B |
| Total Assets | ₩ 2.78T | ₩ 2.71T | ₩ 2.56T | ₩ 2.29T | ₩ 2.20T |
| Total Debt | ₩ 277.38B | ₩ 251.87B | ₩ 172.26B | ₩ 113.82B | ₩ 113.05B |
| Net Debt | ₩ -402.10B | ₩ -230.82B | ₩ -357.01B | ₩ -439.86B | ₩ -367.95B |
| Total Liabilities | ₩ 1.69T | ₩ 1.68T | ₩ 1.62T | ₩ 1.42T | ₩ 1.37T |
| Stockholders' Equity | ₩ 1.07T | ₩ 1.00T | ₩ 910.83B | ₩ 849.65B | ₩ 820.05B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 263.65B | ₩ -28.02B | ₩ 50.48B | ₩ 133.52B | ₩ 142.86B |
| Operating Cash Flow | ₩ 281.20B | ₩ 182.23B | ₩ 83.25B | ₩ 149.15B | ₩ 155.16B |
| Investing Cash Flow | ₩ 10.14B | ₩ -266.95B | ₩ -12.87B | ₩ 15.38B | ₩ -10.09B |
| Financing Cash Flow | ₩ -97.45B | ₩ -4.87B | ₩ -105.25B | ₩ -118.41B | ₩ -97.80B |