Want to see KR:199800 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.31B | ₩ 890.96M | ₩ 1.10B | ₩ 743.46M | ₩ 1.60B |
| Gross Profit | ₩ 1.14B | ₩ 673.03M | ₩ 934.96M | ₩ 558.40M | ₩ 1.09B |
| Operating Income | ₩ -23.29B | ₩ -21.80B | ₩ -17.09B | ₩ -19.39B | ₩ -20.73B |
| EBITDA | ₩ -33.90B | ₩ 10.65B | ₩ -40.37B | ₩ -17.07B | ₩ -19.79B |
| Net Income | ₩ -36.76B | ₩ 6.23B | ₩ -42.34B | ₩ -18.18B | ₩ -20.73B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 30.18B | ₩ 48.96B | ₩ 64.65B | ₩ 52.70B | ₩ 72.25B |
| Total Assets | ₩ 61.65B | ₩ 75.48B | ₩ 93.45B | ₩ 75.43B | ₩ 87.67B |
| Total Debt | ₩ 1.75B | ₩ 14.01B | ₩ 60.43B | ₩ 19.98M | ₩ 92.96M |
| Net Debt | ₩ -7.73B | ₩ -2.23B | ₩ 25.92B | ₩ -16.14B | ₩ -12.55B |
| Total Liabilities | ₩ 5.80B | ₩ 17.04B | ₩ 63.36B | ₩ 4.96B | ₩ 3.01B |
| Stockholders' Equity | ₩ 55.85B | ₩ 58.44B | ₩ 30.09B | ₩ 70.47B | ₩ 84.66B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -20.67B | ₩ -16.99B | ₩ -21.59B | ₩ -20.37B | ₩ -15.45B |
| Operating Cash Flow | ₩ -20.22B | ₩ -16.46B | ₩ -14.91B | ₩ -14.99B | ₩ -14.83B |
| Investing Cash Flow | ₩ 12.47B | ₩ -2.59B | ₩ -716.21M | ₩ 17.61B | ₩ -57.98B |
| Financing Cash Flow | ₩ 988.59M | ₩ 810.89M | ₩ 33.96B | ₩ 887.51M | ₩ 70.60B |