| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 890.96M | ₩ 1.10B | ₩ 743.46M | ₩ 1.60B | ₩ 713.09M |
| Gross Profit | ₩ 673.03M | ₩ 934.96M | ₩ 558.40M | ₩ 1.09B | ₩ 389.29M |
| Operating Income | ₩ -21.80B | ₩ -17.09B | ₩ -19.39B | ₩ -20.73B | ₩ -14.78B |
| EBITDA | ₩ 10.65B | ₩ -40.37B | ₩ -17.07B | ₩ -19.79B | ₩ -14.06B |
| Net Income | ₩ 6.23B | ₩ -42.34B | ₩ -18.18B | ₩ -20.73B | ₩ -14.73B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 48.96B | ₩ 64.65B | ₩ 52.70B | ₩ 72.25B | ₩ 19.85B |
| Total Assets | ₩ 75.48B | ₩ 93.45B | ₩ 75.43B | ₩ 87.67B | ₩ 30.06B |
| Total Debt | ₩ 14.01B | ₩ 60.43B | ₩ 19.98M | ₩ 92.96M | ₩ 135.47M |
| Net Debt | ₩ -2.23B | ₩ 25.92B | ₩ -16.14B | ₩ -12.55B | ₩ -14.71B |
| Total Liabilities | ₩ 17.04B | ₩ 63.36B | ₩ 4.96B | ₩ 3.01B | ₩ 3.08B |
| Stockholders' Equity | ₩ 58.44B | ₩ 30.09B | ₩ 70.47B | ₩ 84.66B | ₩ 26.98B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -16.99B | ₩ -21.59B | ₩ -20.37B | ₩ -15.45B | ₩ -12.44B |
| Operating Cash Flow | ₩ -16.46B | ₩ -14.91B | ₩ -14.99B | ₩ -14.83B | ₩ -10.07B |
| Investing Cash Flow | ₩ -2.59B | ₩ -716.21M | ₩ 17.61B | ₩ -57.98B | ₩ 5.43B |
| Financing Cash Flow | ₩ 810.89M | ₩ 33.96B | ₩ 887.51M | ₩ 70.60B | ₩ 10.86B |