| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 920.93B | ₩ 833.80B | ₩ 772.26B | ₩ 755.65B | ₩ 685.11B |
| Gross Profit | ₩ 355.65B | ₩ 329.78B | ₩ 290.14B | ₩ 276.67B | ₩ 274.84B |
| Operating Income | ₩ 113.71B | ₩ 103.23B | ₩ 96.69B | ₩ 87.88B | ₩ 106.99B |
| EBITDA | ₩ 126.16B | ₩ 143.08B | ₩ 95.05B | ₩ 106.46B | ₩ 121.44B |
| Net Income | ₩ 145.59B | ₩ 137.31B | ₩ 130.12B | ₩ 116.69B | ₩ 129.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 435.13B | ₩ 323.73B | ₩ 311.46B | ₩ 242.66B | ₩ 239.44B |
| Total Assets | ₩ 1.59T | ₩ 1.37T | ₩ 1.25T | ₩ 1.15T | ₩ 1.07T |
| Total Debt | ₩ 94.23B | ₩ 10.19B | ₩ 8.61B | ₩ 5.82B | ₩ 2.22B |
| Net Debt | ₩ -305.61B | ₩ -174.82B | ₩ -109.51B | ₩ -121.68B | ₩ -37.52B |
| Total Liabilities | ₩ 271.25B | ₩ 173.46B | ₩ 170.37B | ₩ 181.76B | ₩ 184.15B |
| Stockholders' Equity | ₩ 1.32T | ₩ 1.20T | ₩ 1.08T | ₩ 967.77B | ₩ 867.74B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 53.33B | ₩ 55.31B | ₩ 74.86B | ₩ 21.19B | ₩ 59.57B |
| Operating Cash Flow | ₩ 69.36B | ₩ 78.33B | ₩ 100.45B | ₩ 30.78B | ₩ 85.66B |
| Investing Cash Flow | ₩ 95.82B | ₩ 22.89B | ₩ -82.35B | ₩ 80.02B | ₩ -50.38B |
| Financing Cash Flow | ₩ 49.26B | ₩ -37.30B | ₩ -27.40B | ₩ -22.72B | ₩ -21.35B |