| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 710.58B | ₩ 694.57B | ₩ 655.68B | ₩ 2.93T | ₩ 2.93T |
| Gross Profit | ₩ 225.89B | ₩ 339.39B | ₩ 122.45B | ₩ 1.39T | ₩ 1.57T |
| Operating Income | ₩ -82.86B | ₩ -54.06B | ₩ -248.08B | ₩ 1.15T | ₩ 1.36T |
| EBITDA | ₩ 51.41B | ₩ -5.37B | ₩ -250.86B | ₩ 1.28T | ₩ 1.41T |
| Net Income | ₩ -521.41B | ₩ -98.41B | ₩ -467.71B | ₩ 911.36B | ₩ 1.09T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 770.49B | ₩ 467.75B | ₩ 557.72B | ₩ 2.07T | ₩ 1.90T |
| Total Assets | ₩ 3.24T | ₩ 3.89T | ₩ 3.79T | ₩ 3.26T | ₩ 3.01T |
| Total Debt | ₩ 669.03B | ₩ 606.52B | ₩ 603.95B | ₩ 24.79B | ₩ 24.97B |
| Net Debt | ₩ 302.25B | ₩ 429.09B | ₩ 121.57B | ₩ -1.85T | ₩ -856.62B |
| Total Liabilities | ₩ 909.44B | ₩ 956.18B | ₩ 957.28B | ₩ 315.14B | ₩ 801.72B |
| Stockholders' Equity | ₩ 2.32T | ₩ 2.92T | ₩ 2.82T | ₩ 2.94T | ₩ 2.19T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 300.43B | ₩ 75.62B | ₩ -387.01B | ₩ 589.78B | ₩ 1.14T |
| Operating Cash Flow | ₩ 357.52B | ₩ 156.53B | ₩ -242.32B | ₩ 890.23B | ₩ 1.23T |
| Investing Cash Flow | ₩ -139.94B | ₩ -338.93B | ₩ -1.91T | ₩ 358.52B | ₩ -957.73B |
| Financing Cash Flow | ₩ -27.58B | ₩ -146.27B | ₩ 769.76B | ₩ -225.74B | ₩ 351.26B |