| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 331.28B | ₩ 367.04B | ₩ 380.92B | ₩ 375.94B | ₩ 292.42B |
| Gross Profit | ₩ 207.80B | ₩ 251.90B | ₩ 282.79B | ₩ 272.22B | ₩ 195.87B |
| Operating Income | ₩ 12.14B | ₩ 46.11B | ₩ 52.54B | ₩ 87.10B | ₩ 49.82B |
| EBITDA | ₩ -4.86B | ₩ 54.56B | ₩ 54.23B | ₩ 95.39B | ₩ 57.67B |
| Net Income | ₩ -25.14B | ₩ 24.17B | ₩ 26.70B | ₩ 68.29B | ₩ 38.67B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 16.68B | ₩ 78.14B | ₩ 58.49B | ₩ 122.47B | ₩ 82.48B |
| Total Assets | ₩ 659.19B | ₩ 690.03B | ₩ 601.24B | ₩ 426.30B | ₩ 313.58B |
| Total Debt | ₩ 240.88B | ₩ 246.04B | ₩ 203.84B | ₩ 53.34B | ₩ 29.05B |
| Net Debt | ₩ 226.08B | ₩ 215.07B | ₩ 167.35B | ₩ -6.04B | ₩ -50.31B |
| Total Liabilities | ₩ 300.85B | ₩ 318.69B | ₩ 285.28B | ₩ 120.32B | ₩ 73.42B |
| Stockholders' Equity | ₩ 358.34B | ₩ 371.34B | ₩ 316.55B | ₩ 306.23B | ₩ 240.26B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -34.77B | ₩ -15.05B | ₩ -133.81B | ₩ 23.67B | ₩ 49.07B |
| Operating Cash Flow | ₩ 5.73B | ₩ -1.05B | ₩ 18.00B | ₩ 72.33B | ₩ 62.17B |
| Investing Cash Flow | ₩ 366.32M | ₩ -21.21B | ₩ -163.62B | ₩ -123.17B | ₩ -20.38B |
| Financing Cash Flow | ₩ -22.21B | ₩ 16.72B | ₩ 122.73B | ₩ 31.35B | ₩ -11.82B |