| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 486.61B | ₩ 600.00B | ₩ 905.10B | ₩ 1.06T | ₩ 886.65B |
| Gross Profit | ₩ -9.58B | ₩ 35.78B | ₩ 127.32B | ₩ 163.43B | ₩ 143.77B |
| Operating Income | ₩ -38.70B | ₩ 1.81B | ₩ 91.14B | ₩ 121.50B | ₩ 103.29B |
| EBITDA | ₩ -26.33B | ₩ 14.19B | ₩ 98.42B | ₩ 134.49B | ₩ 138.79B |
| Net Income | ₩ -8.92B | ₩ 23.45B | ₩ 68.18B | ₩ 87.40B | ₩ 97.25B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 397.07B | ₩ 444.36B | ₩ 507.30B | ₩ 444.97B | ₩ 414.78B |
| Total Assets | ₩ 866.78B | ₩ 899.07B | ₩ 972.46B | ₩ 938.65B | ₩ 908.71B |
| Total Debt | ₩ 81.65M | ₩ 180.17M | ₩ 115.19M | ₩ 96.22M | ₩ 86.11M |
| Net Debt | ₩ -27.98B | ₩ -10.04B | ₩ -30.33B | ₩ -20.52B | ₩ -7.38B |
| Total Liabilities | ₩ 95.94B | ₩ 88.71B | ₩ 120.72B | ₩ 147.74B | ₩ 186.52B |
| Stockholders' Equity | ₩ 770.85B | ₩ 810.36B | ₩ 851.75B | ₩ 790.92B | ₩ 722.19B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 5.51B | ₩ 13.99B | ₩ 60.82B | ₩ 30.39B | ₩ 39.93B |
| Operating Cash Flow | ₩ 24.34B | ₩ 38.37B | ₩ 65.03B | ₩ 36.40B | ₩ 52.06B |
| Investing Cash Flow | ₩ 41.20B | ₩ 16.91B | ₩ -43.27B | ₩ -13.35B | ₩ -44.42B |
| Financing Cash Flow | ₩ -47.68B | ₩ -75.51B | ₩ -11.93B | ₩ -9.77B | ₩ -68.52B |