| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 471.56B | ₩ 437.80B | ₩ 523.19B | ₩ 610.56B | ₩ 381.26B |
| Gross Profit | ₩ 82.95B | ₩ 54.88B | ₩ 9.54B | ₩ 165.99B | ₩ 105.64B |
| Operating Income | ₩ 25.35B | ₩ -9.58B | ₩ -46.10B | ₩ 105.37B | ₩ 58.14B |
| EBITDA | ₩ 66.25B | ₩ -51.78B | ₩ -18.50B | ₩ 155.29B | ₩ 95.60B |
| Net Income | ₩ 5.31B | ₩ -69.36B | ₩ -53.92B | ₩ 97.05B | ₩ 31.28B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 88.84B | ₩ 111.65B | ₩ 49.63B | ₩ 116.90B | ₩ 50.69B |
| Total Assets | ₩ 827.50B | ₩ 826.28B | ₩ 853.38B | ₩ 933.76B | ₩ 616.33B |
| Total Debt | ₩ 309.09B | ₩ 398.75B | ₩ 402.96B | ₩ 335.78B | ₩ 209.94B |
| Net Debt | ₩ 241.40B | ₩ 343.85B | ₩ 375.16B | ₩ 256.82B | ₩ 170.59B |
| Total Liabilities | ₩ 438.14B | ₩ 493.53B | ₩ 521.91B | ₩ 518.46B | ₩ 332.88B |
| Stockholders' Equity | ₩ 334.38B | ₩ 326.54B | ₩ 312.51B | ₩ 366.25B | ₩ 248.08B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -635.50M | ₩ -4.90B | ₩ -111.96B | ₩ -23.40B | ₩ 24.30B |
| Operating Cash Flow | ₩ 39.58B | ₩ 75.64B | ₩ -5.84B | ₩ 94.33B | ₩ 83.45B |
| Investing Cash Flow | ₩ 29.48B | ₩ -110.39B | ₩ -107.57B | ₩ -109.93B | ₩ -66.11B |
| Financing Cash Flow | ₩ -55.73B | ₩ 60.59B | ₩ 61.08B | ₩ 56.21B | ₩ -26.52B |