| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 229.62B | ₩ 243.17B | ₩ 206.94B | ₩ 256.17B | ₩ 267.47B |
| Gross Profit | ₩ 15.02B | ₩ 22.37B | ₩ 106.06M | ₩ 50.49B | ₩ 56.49B |
| Operating Income | ₩ -21.58B | ₩ -13.27B | ₩ -33.00B | ₩ 18.03B | ₩ 26.53B |
| EBITDA | ₩ -4.62B | ₩ 6.47B | ₩ -18.01B | ₩ 33.96B | ₩ 21.43B |
| Net Income | ₩ -26.57B | ₩ -11.38B | ₩ -38.14B | ₩ 21.86B | ₩ 9.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 89.24B | ₩ 119.60B | ₩ 106.95B | ₩ 32.92B | ₩ 87.24B |
| Total Assets | ₩ 448.92B | ₩ 450.49B | ₩ 447.75B | ₩ 401.14B | ₩ 400.59B |
| Total Debt | ₩ 56.32B | ₩ 48.38B | ₩ 44.03B | ₩ 47.97B | ₩ 59.76B |
| Net Debt | ₩ 47.35B | ₩ 17.79B | ₩ 33.76B | ₩ 40.93B | ₩ 36.24B |
| Total Liabilities | ₩ 123.06B | ₩ 101.36B | ₩ 91.04B | ₩ 96.49B | ₩ 121.44B |
| Stockholders' Equity | ₩ 325.86B | ₩ 349.13B | ₩ 348.99B | ₩ 297.45B | ₩ 272.65B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -29.30B | ₩ 18.58B | ₩ -11.30B | ₩ -34.53B | ₩ 11.10B |
| Operating Cash Flow | ₩ 9.28B | ₩ 29.87B | ₩ -672.24M | ₩ 6.75B | ₩ 27.22B |
| Investing Cash Flow | ₩ -35.28B | ₩ -2.60B | ₩ -78.31B | ₩ -5.76B | ₩ -16.50B |
| Financing Cash Flow | ₩ 4.47B | ₩ -7.32B | ₩ 82.26B | ₩ -16.90B | ₩ -6.26B |