| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 771.05B | ₩ 793.85B | ₩ 780.37B | ₩ 747.09B | ₩ 730.93B |
| Gross Profit | ₩ 160.44B | ₩ 170.16B | ₩ 160.58B | ₩ 142.35B | ₩ 132.05B |
| Operating Income | ₩ 30.18B | ₩ 43.37B | ₩ 42.49B | ₩ 25.75B | ₩ 25.53B |
| EBITDA | ₩ 45.40B | ₩ 57.79B | ₩ 55.63B | ₩ 35.25B | ₩ 44.19B |
| Net Income | ₩ 16.46B | ₩ 35.17B | ₩ 27.87B | ₩ 11.55B | ₩ 14.45B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 113.12B | ₩ 78.97B | ₩ 90.25B | ₩ 70.99B | ₩ 60.63B |
| Total Assets | ₩ 691.93B | ₩ 667.67B | ₩ 668.63B | ₩ 668.18B | ₩ 670.65B |
| Total Debt | ₩ 70.67B | ₩ 44.09B | ₩ 82.28B | ₩ 105.75B | ₩ 118.26B |
| Net Debt | ₩ -41.11B | ₩ -33.26B | ₩ -6.91B | ₩ 38.28B | ₩ 61.31B |
| Total Liabilities | ₩ 275.96B | ₩ 260.83B | ₩ 294.35B | ₩ 315.50B | ₩ 325.66B |
| Stockholders' Equity | ₩ 415.98B | ₩ 406.84B | ₩ 374.28B | ₩ 352.67B | ₩ 344.99B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 20.64B | ₩ 29.71B | ₩ 48.09B | ₩ 28.11B | ₩ 11.82B |
| Operating Cash Flow | ₩ 32.67B | ₩ 43.22B | ₩ 60.95B | ₩ 40.15B | ₩ 23.77B |
| Investing Cash Flow | ₩ -14.76B | ₩ -9.04B | ₩ -9.35B | ₩ -9.49B | ₩ -17.90B |
| Financing Cash Flow | ₩ 17.32B | ₩ -47.19B | ₩ -29.89B | ₩ -20.42B | ₩ -11.97B |