| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 5.63T | ₩ 5.36T | ₩ 5.26T | ₩ 5.23T | ₩ 4.21T |
| Gross Profit | ₩ 1.47T | ₩ 1.36T | ₩ 1.26T | ₩ 1.20T | ₩ 1.11T |
| Operating Income | ₩ 189.18B | ₩ 184.03B | ₩ 114.61B | ₩ 143.81B | ₩ 163.03B |
| EBITDA | ₩ 395.94B | ₩ 357.56B | ₩ 323.99B | ₩ 312.54B | ₩ 326.43B |
| Net Income | ₩ -106.87B | ₩ 20.36B | ₩ 21.09B | ₩ 32.22B | ₩ 53.85B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 755.46B | ₩ 811.28B | ₩ 840.55B | ₩ 690.66B | ₩ 716.93B |
| Total Assets | ₩ 4.39T | ₩ 4.42T | ₩ 4.16T | ₩ 4.02T | ₩ 3.63T |
| Total Debt | ₩ 1.89T | ₩ 1.96T | ₩ 1.81T | ₩ 1.73T | ₩ 1.33T |
| Net Debt | ₩ 1.22T | ₩ 1.21T | ₩ 1.00T | ₩ 1.10T | ₩ 656.73B |
| Total Liabilities | ₩ 3.09T | ₩ 2.75T | ₩ 2.58T | ₩ 2.46T | ₩ 2.13T |
| Stockholders' Equity | ₩ 618.31B | ₩ 767.60B | ₩ 742.53B | ₩ 735.65B | ₩ 707.45B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 74.13B | ₩ 35.66B | ₩ 111.41B | ₩ -349.57B | ₩ -178.26B |
| Operating Cash Flow | ₩ 242.94B | ₩ 178.25B | ₩ 322.40B | ₩ -132.88B | ₩ 23.26B |
| Investing Cash Flow | ₩ -179.24B | ₩ -252.66B | ₩ -179.39B | ₩ -260.72B | ₩ -133.87B |
| Financing Cash Flow | ₩ -144.31B | ₩ 7.33B | ₩ 35.57B | ₩ 364.74B | ₩ 174.30B |