| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.25T | ₩ 1.22T | ₩ 1.45T | ₩ 2.14T | ₩ 2.03T |
| Gross Profit | ₩ 64.68B | ₩ 76.66B | ₩ 177.01B | ₩ 294.03B | ₩ 273.17B |
| Operating Income | ₩ -3.05B | ₩ 10.32B | ₩ 109.93B | ₩ 215.38B | ₩ 201.80B |
| EBITDA | ₩ 26.42B | ₩ 80.55B | ₩ 119.88B | ₩ 218.47B | ₩ 242.34B |
| Net Income | ₩ 14.70B | ₩ 37.52B | ₩ 72.00B | ₩ 125.57B | ₩ 141.58B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 313.44B | ₩ 336.82B | ₩ 349.60B | ₩ 370.44B | ₩ 392.58B |
| Total Assets | ₩ 1.29T | ₩ 1.15T | ₩ 1.12T | ₩ 1.22T | ₩ 1.23T |
| Total Debt | ₩ 62.15B | ₩ 51.34B | ₩ 33.08B | ₩ 77.20B | ₩ 58.10B |
| Net Debt | ₩ -99.17B | ₩ -154.08B | ₩ -206.85B | ₩ -212.21B | ₩ -94.61B |
| Total Liabilities | ₩ 355.60B | ₩ 253.78B | ₩ 271.81B | ₩ 422.05B | ₩ 512.23B |
| Stockholders' Equity | ₩ 800.33B | ₩ 777.72B | ₩ 749.48B | ₩ 708.05B | ₩ 649.67B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 18.91B | ₩ -21.78B | ₩ 32.30B | ₩ 25.05B | ₩ 101.47B |
| Operating Cash Flow | ₩ 39.62B | ₩ 16.95B | ₩ 62.09B | ₩ 73.16B | ₩ 147.57B |
| Investing Cash Flow | ₩ -54.39B | ₩ -46.63B | ₩ -34.74B | ₩ 101.64B | ₩ -81.14B |
| Financing Cash Flow | ₩ -29.49B | ₩ -7.01B | ₩ -56.85B | ₩ -60.28B | ₩ 12.43B |